| Revenue | DKK 13,8M | +48% |
| EBITDA | DKK 2,7M | -31% |
| Net profit | DKK 103K | -89% |
| Total assets | DKK 32,7M | +24% |
| Equity | DKK 12,5M | +37% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.328 | 2.448 | 3.088 | 3.253 | 3.905 | 3.991 | 5.486 | 5.707 | 6.528 | 6.737 | 6.074 | 9.325 | 13.795 |
| Staff expenses | -1.132 | -1.328 | -1.497 | -1.905 | -2.684 | -2.564 | -2.889 | -3.186 | -3.771 | -4.173 | -3.590 | -5.441 | -11.107 |
| EBITDA | 1.195 | 1.120 | 1.591 | 1.347 | 1.221 | 1.427 | 2.597 | 2.521 | 2.649 | 2.564 | 2.484 | 3.883 | 2.688 |
| Depreciation & amort. | 320 | 199 | 329 | 792 | -519 | -349 | 1.982 | 1.803 | 1.918 | 1.874 | 1.619 | -2.261 | -1.962 |
| EBIT | 876 | 921 | 1.262 | 556 | 702 | 1.079 | 615 | 718 | 730 | 690 | 865 | 1.622 | 726 |
| Net financials | -285 | -171 | -159 | -140 | -124 | -105 | -150 | -145 | -106 | -53 | -142 | -391 | -707 |
| Profit before tax | 591 | 750 | 1.103 | 416 | 578 | 974 | 465 | 573 | 624 | 637 | 723 | 1.232 | 18 |
| Tax | 149 | 214 | 280 | 49 | 150 | 247 | 120 | 156 | 152 | 157 | 198 | 259 | -85 |
| Net profit | 442 | 536 | 734 | 367 | 428 | 727 | 346 | 417 | 472 | 480 | 525 | 972 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.886 | 7.295 | 8.625 | 8.867 | 10.238 | 11.279 | 12.748 | 15.451 | 16.418 | 20.959 | 17.558 | 26.311 | 32.744 |
| Equity | 1.323 | 1.859 | 2.593 | 2.960 | 3.388 | 4.116 | 4.461 | 4.878 | 5.351 | 5.830 | 6.355 | 9.120 | 12.498 |
| Long-term debt | 6 | 110 | 167 | 74 | 70 | 124 | 179 | 124 | 353 | 1.064 | 1.015 | 3.008 | 0 |
| Short-term debt | 4.242 | 4.908 | 5.333 | 5.326 | 6.194 | 6.330 | 7.458 | 9.767 | 10.234 | 13.770 | 9.991 | 14.021 | 20.066 |
| Total debt | 4.249 | 5.018 | 5.500 | 5.400 | 6.263 | 6.455 | 7.637 | 9.891 | 10.587 | 14.834 | 11.006 | 17.029 | 20.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 1996 | — | — |
CV Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN DUE STEFFENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Auto-Centralen A/S | Company | 50.0% | 50.0% | 2025 |
Auto-Centralen Vejle A/S | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Due Steffensen | Management | 0 companies |
| Carsten Verner Nordholt | Founder | 0 companies |
| William Vishof Steffensen | Board of Directors | 0 companies |
| Anders Lindskov Jensen | Board of Directors | 0 companies |
| René Lund | Board of Directors | 0 companies |
| Martin Moulin Gruhl | Board of Directors | 0 companies |
| Maria Vishof Steffensen | Board of Directors | 0 companies |