| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK -39,8M | -475% |
| Total assets | DKK 96,1M | -31% |
| Equity | DKK 94,5M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | — | — | -6 | -6 | -9 | -3 | -7 | -8 | -6 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -6 | 865 | 1.246 | -6 | -6 | -9 | -3 | -7 | -8 | -6 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -6 | 865 | 1.246 | -6 | -6 | -9 | -3 | -7 | -8 | -6 | -10 | -11 | -12 |
| Net financials | 2.681 | 9.593 | 16.596 | 7.067 | 25.424 | 50.010 | 10.893 | 27.602 | 13.433 | -1.126 | -23.124 | -29.417 | -1.066 | -39.747 |
| Profit before tax | 2.687 | 9.586 | 16.590 | 7.061 | 25.418 | 50.004 | 10.884 | 27.599 | 13.426 | -1.134 | -23.130 | -29.427 | -1.077 | -39.759 |
| Tax | 275 | 70 | 351 | 542 | -0 | -0 | -0 | -0 | 443 | 2.100 | 494 | 2.061 | 5.837 | -0 |
| Net profit | 2.412 | 9.517 | 16.239 | 6.519 | 25.418 | 50.004 | 10.884 | 27.599 | 12.983 | -3.234 | -23.623 | -31.487 | -6.914 | -39.759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.218 | 51.864 | 69.119 | 78.430 | 104.966 | 154.237 | 164.839 | 188.177 | 201.462 | 198.902 | 174.345 | 144.461 | 139.847 | 96.093 |
| Equity | 41.504 | 50.924 | 67.163 | 73.583 | 98.901 | 148.804 | 159.585 | 187.078 | 199.953 | 196.608 | 172.871 | 141.269 | 134.284 | 94.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440 | 1.181 | 233 | 1.815 | 4.078 | 0 |
| Short-term debt | 714 | 940 | 1.957 | 4.846 | 6.065 | 5.433 | 5.254 | 1.099 | 1.069 | 1.113 | 1.241 | 1.376 | 1.485 | 1.635 |
| Total debt | 714 | 940 | 1.957 | 4.846 | 6.065 | 5.433 | 5.254 | 1.099 | 1.510 | 2.295 | 1.474 | 3.191 | 5.563 | 1.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Grue Jakobsen | Management | 0 companies |