| Revenue | DKK -3K | +41% |
| EBITDA | DKK -3K | -41% |
| Net profit | DKK 135K | -76% |
| Total assets | DKK 1,5M | -36% |
| Equity | DKK 1,4M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | -15 | -10 | -5 | -0 | -2 | -1 | -2 | -1 | -1 | -2 | -3 |
| Staff expenses | -285 | -395 | -396 | -396 | -430 | -201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -202 | -399 | -411 | -440 | -206 | -0 | -2 | -1 | -2 | -1 | -1 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -202 | -399 | -411 | -440 | -206 | -0 | -2 | -1 | -2 | -1 | -1 | -2 | -3 |
| Net financials | 583 | 887 | 457 | 182 | -679 | 1.276 | -13 | -445 | -63 | 416 | -312 | 220 | 615 | 134 |
| Profit before tax | 296 | 490 | 90 | -228 | -1.119 | 1.071 | -14 | -447 | -65 | 415 | -313 | 219 | 613 | 131 |
| Tax | 25 | 86 | 3 | -53 | -48 | 252 | 19 | -86 | -26 | 91 | -54 | 5 | 52 | -4 |
| Net profit | 271 | 404 | 87 | -176 | -1.071 | 819 | -33 | -361 | -39 | 324 | -260 | 214 | 561 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.428 | 14.794 | 14.799 | 14.429 | 13.270 | 5.694 | 5.664 | 3.517 | 2.929 | 3.343 | 2.993 | 3.503 | 2.366 | 1.516 |
| Equity | 14.399 | 14.702 | 14.589 | 14.313 | 13.243 | 5.561 | 5.529 | 2.968 | 2.929 | 3.252 | 2.993 | 3.207 | 1.768 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 92 | 210 | 115 | 21 | 133 | 135 | 550 | 0 | 0 | 0 | 297 | 598 | 113 |
| Total debt | 29 | 92 | 210 | 115 | 21 | 133 | 135 | 550 | 0 | 0 | 0 | 297 | 598 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 1996 | — | — |
CR Management | Management | 2014 | — | — |
FJ Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREMTIDS INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Jørgensen | Founder | 0 companies |
| Christina Rosenkrantz Jørgensen | Management | 0 companies |
| Finn Jørgensen | Founder | 0 companies |
| Carsten Henning Dahl | Board of Directors | 0 companies |