| Revenue | DKK 0 | — |
| EBITDA | DKK -58K | -9% |
| Net profit | DKK 151,4M | +38% |
| Total assets | DKK 2,7B | -1% |
| Equity | DKK 2,5B | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -7 | -7 | -7 | -7 | -13 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | 108.342 | 128.599 | -81 | -51 | -53 | -53 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | 108.342 | 128.599 | -81 | -51 | -53 | -53 | -58 |
| Net financials | 47.708 | 63.882 | 81.835 | 136.540 | 108.487 | 128.826 | 110.738 | 94.668 | 171.921 | 422.629 | 326.073 | 106.682 | 148.986 |
| Profit before tax | 47.702 | 63.876 | 81.828 | 136.533 | 108.480 | 128.818 | 110.731 | 94.655 | 171.840 | 422.578 | 326.020 | 106.629 | 148.928 |
| Tax | 0 | 8 | 8 | 11 | 30 | 48 | 59 | 38 | -2.103 | -1.125 | -1.794 | -2.661 | -2.430 |
| Net profit | 47.702 | 63.867 | 81.820 | 136.522 | 108.449 | 128.770 | 110.672 | 94.617 | 173.943 | 423.703 | 327.814 | 109.290 | 151.358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392.436 | 475.504 | 527.886 | 673.148 | 770.172 | 906.650 | 1.000.574 | 1.053.911 | 1.450.393 | 2.020.193 | 2.696.602 | 2.761.041 | 2.742.061 |
| Equity | 392.430 | 475.498 | 527.879 | 673.141 | 770.165 | 906.643 | 1.000.567 | 1.053.901 | 1.207.295 | 1.699.774 | 2.339.353 | 2.366.703 | 2.493.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.884 | 160.173 | 153.883 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 243.098 | 320.419 | 190.365 | 234.165 | 94.505 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 243.098 | 320.419 | 357.249 | 394.338 | 248.388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|