| Revenue | DKK -96K | -89% |
| EBITDA | DKK -530K | +49% |
| Net profit | DKK 40K | -100% |
| Total assets | DKK 31M | +0% |
| Equity | DKK 30,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 265 | 319 | -79 | 54 | 72 | 33 | 143 | 293 | 1.321 | -179 | -113 | -897 | -96 |
| Staff expenses | -244 | -259 | -425 | -329 | -328 | -247 | -144 | -115 | -247 | -206 | -151 | -56 | -133 | -244 |
| EBITDA | 50 | 6 | -105 | -408 | -274 | -175 | -111 | 29 | 46 | 1.115 | -330 | -169 | -1.030 | -530 |
| Depreciation & amort. | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -44 | -105 | -408 | -274 | -175 | -111 | 29 | 46 | 1.115 | -330 | -169 | -1.030 | -530 |
| Net financials | 1 | 1 | 0 | 0 | -0 | -0 | -0 | -0 | -2 | -5 | 1.427 | 1.747 | 22.541 | 638 |
| Profit before tax | 0 | -44 | -105 | -408 | -274 | -175 | -111 | 28 | 44 | 1.110 | 1.096 | 1.578 | 21.511 | 108 |
| Tax | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | 248 | 236 | 501 | 68 |
| Net profit | 0 | -20 | -105 | -408 | -274 | -175 | -111 | 28 | 44 | 1.070 | 848 | 1.342 | 21.009 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 560 | 557 | 205 | 224 | 144 | 212 | 97 | 225 | 1.765 | 9.073 | 10.567 | 30.865 | 30.962 |
| Equity | 159 | 139 | 34 | -374 | -648 | -823 | -934 | -906 | -862 | 208 | 8.856 | 9.791 | 30.801 | 30.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 421 | 523 | 579 | 872 | 967 | 1.147 | 1.003 | 1.086 | 1.557 | 217 | 776 | 64 | 122 |
| Total debt | 397 | 421 | 523 | 579 | 872 | 967 | 1.147 | 1.003 | 1.086 | 1.557 | 217 | 776 | 64 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1996 | — | — |
CL | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allimex Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brus Albæk | Management | 0 companies |
| Carsten Leonhard Knudsen | Audit | 0 companies |