| Revenue | DKK 18,5M | +43% |
| EBITDA | DKK 2M | -19% |
| Net profit | DKK 1M | -27% |
| Total assets | DKK 10,2M | -8% |
| Equity | DKK 863K | -61% |
| Employees | 55 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.532 | 4.965 | 4.475 | 2.719 | 5.233 | 7.053 | 8.919 | 9.363 | 10.333 | 6.051 | 10.016 | 12.543 | 12.886 | 18.476 |
| Staff expenses | -5.201 | -4.921 | -4.508 | -6.106 | -5.411 | -6.899 | -8.761 | -9.735 | -9.811 | -6.514 | -8.572 | -11.039 | -10.459 | -16.516 |
| EBITDA | 331 | 136 | 108 | -1.753 | -178 | 154 | 158 | -371 | 522 | -463 | 1.445 | 1.504 | 2.427 | 1.960 |
| Depreciation & amort. | 164 | 136 | 156 | -230 | -253 | -356 | -328 | -307 | -281 | -302 | -1.215 | -541 | -596 | -596 |
| EBIT | 167 | 1 | -47 | -1.983 | -431 | -202 | -170 | -678 | 240 | -765 | 230 | 963 | 1.831 | 1.364 |
| Net financials | 63 | 131 | 149 | 2.858 | 88 | 30 | 42 | -1 | -7 | -39 | -110 | -97 | -68 | -69 |
| Profit before tax | 230 | 132 | 102 | 875 | -84 | -100 | -74 | -680 | 233 | -804 | 120 | 866 | 1.763 | 1.294 |
| Tax | 12 | 46 | 71 | 817 | 129 | 36 | 27 | -149 | 55 | -176 | 28 | 198 | 388 | 288 |
| Net profit | 218 | 86 | 31 | 58 | -214 | -136 | -101 | -531 | 179 | -628 | 91 | 668 | 1.375 | 1.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.178 | 6.608 | 6.913 | 11.550 | 8.802 | 5.799 | 11.835 | 5.925 | 7.265 | 9.529 | 11.539 | 9.838 | 11.123 | 10.180 |
| Equity | 1.780 | 1.865 | 1.896 | 1.954 | 1.741 | 1.605 | 1.504 | 973 | 1.152 | 314 | 406 | 1.074 | 2.224 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 716 | 1.310 | 1.194 | 1.072 | 1.394 | 1.147 |
| Short-term debt | 4.285 | 4.665 | 4.965 | 9.595 | 7.005 | 4.086 | 10.171 | 4.867 | 5.073 | 7.756 | 9.608 | 7.382 | 7.139 | 7.915 |
| Total debt | 4.285 | 4.665 | 4.965 | 9.595 | 7.005 | 4.086 | 10.171 | 4.867 | 5.788 | 9.066 | 10.986 | 8.454 | 8.533 | 9.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2008 | — | — |
SL Management | Management | 2019 | — | — |
KN Management | Management | 2009 | — | — |
PB Founder | Founder | 1996 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maximum Group A/S | Company | 100.0% | 100.0% | 2019 |
Bowl'n'Fun Thisted ApS | Company | 5.0% | 5.0% | 1997 |
| Individual | 5.0% | 5.0% | 2007 | |
BOWL 'N' FUN HOLSTEBRO ApS | Company | 5.0% | 5.0% | 2015 |
Storager Leisure Group A/S | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kappel | Management | 0 companies |
| Steffen Larsen | Management | 0 companies |
| Kirsten Nørgaard | Management | 0 companies |
| Palle Buhl Jørgensen | Founder | 0 companies |
| Jesper Ølgaard Nielsen | Chief Executive Officer | 0 companies |
| Lene Høj Larsen | Chief Executive Officer | 0 companies |
| Henrik Bjerre | Board of Directors | 0 companies |
| Johnny Vestergaard | Board of Directors | 0 companies |
| Svend Arne Svendsen | Board of Directors | 0 companies |
| Knud Bjerre | Board of Directors | 0 companies |
| Carl Erik Larsen | Board of Directors | 0 companies |
| Poul Georg Jensen | Board of Directors | 0 companies |
| Lars Haldrup Petersen | Board of Directors | 0 companies |
| Torben Lynge Severinsen | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Niels Aage Bjerre | Board of Directors | 0 companies |