| Revenue | DKK -327K | — |
| EBITDA | DKK -458K | — |
| Net profit | DKK 24K | — |
| Total assets | DKK 2,7M | — |
| Equity | DKK 2,4M | — |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.861 | — | 1.849 | 1.823 | 1.739 | 1.746 | 1.733 | 1.720 | 1.642 | 1.638 | 1.554 | — | -327 |
| Staff expenses | -890 | -0 | -1.103 | -988 | -1.008 | -733 | -779 | -799 | -804 | -843 | -789 | -0 | -130 |
| EBITDA | 105 | 0 | 747 | 835 | 730 | 1.013 | 954 | 921 | 839 | 795 | 765 | — | -458 |
| Depreciation & amort. | -538 | -0 | -540 | -531 | -552 | -570 | -580 | -581 | -635 | -660 | -680 | -0 | -0 |
| EBIT | -433 | 0 | 207 | 304 | 179 | 443 | 374 | 340 | 204 | 134 | 85 | — | -458 |
| Net financials | -447 | 0 | -259 | -253 | -246 | -241 | -225 | -221 | -211 | -433 | -100 | 0 | 482 |
| Profit before tax | -10 | 0 | -52 | 50 | -67 | 202 | 150 | 118 | -8 | -299 | -15 | — | 24 |
| Tax | -0 | -0 | -17 | 16 | -14 | 46 | 33 | 28 | -1 | 0 | -1 | -0 | -0 |
| Net profit | 1 | 0 | -36 | 35 | -53 | 156 | 116 | 91 | -7 | -299 | -14 | — | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.035 | 0 | 0 | 17.347 | 16.889 | 16.872 | 16.547 | 16.502 | 16.147 | 15.826 | 15.104 | 0 | 2.683 |
| Equity | 9.758 | 0 | 0 | 9.806 | 9.753 | 9.929 | 10.048 | 10.138 | 10.131 | 9.832 | 9.820 | — | 2.441 |
| Long-term debt | -7.519 | 0 | 0 | 6.575 | 6.244 | 5.900 | 5.546 | 5.183 | 4.808 | 4.950 | 4.700 | 0 | 0 |
| Short-term debt | -713 | 0 | 0 | 907 | 848 | 951 | 828 | 1.029 | 1.056 | 893 | 434 | 0 | 242 |
| Total debt | -8.232 | 0 | 0 | 7.482 | 7.091 | 6.851 | 6.374 | 6.211 | 5.864 | 5.842 | 5.134 | 0 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 1996 | — | — |
KL Management | Management | 2014 | — | — |
OT Unofficial title | Unofficial title | 2023 | — | — |
VA Founder | Founder | 1996 | — | — |
LI Management | Management | 1997 | — | — |
JC Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUNDFOS A/S | Company | 20.0% | 20.0% | 1996 |
Viborg Kommune | Company | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bjerringbro Kommune | Founder | 0 companies |
| Karoline Lynggaard | Management | 0 companies |
| Ole Thiel | Unofficial title | 0 companies |
| Viborg Amtskommune | Founder | 0 companies |
| Lisbet Inge Jakobsen | Management | 0 companies |
| Jørn Chresten Henriksen | Management | 0 companies |
| Kim Dongsgaard | Board of Directors | 0 companies |
| Peter Juhl | Board of Directors | 0 companies |
| Torben Ømark | Chairman | 0 companies |
| Poul Vesterbæk | Board of Directors | 0 companies |
| Mette Marie Toft | Board of Directors | 0 companies |
| Thorkild Munk | Board of Directors | 0 companies |
| Steffen Drejer | Board of Directors | 0 companies |
| Jens Christian Bitsch Sørensen | Board of Directors | 0 companies |
| Bettina Skindstad Ebert | Board of Directors | 0 companies |
| Jette Toftdal Pedersen | Chairman | 0 companies |
| Helle Kidmose | Board of Directors | 0 companies |
| Flemming Søndergaard | Board of Directors | 0 companies |
| Henrik Lau Larsen | Board of Directors | 0 companies |
| Lars Fournaise | Board of Directors | 0 companies |
| Anne Dorthea Hedegaard Brorson | Board of Directors | 0 companies |
| Henrik Kæmpe | Board of Directors | 0 companies |
| Niels Jakob Kjærsgaard | Board of Directors | 0 companies |
| Villy Jensen | Board of Directors | 0 companies |
| Jonna Mortensen | Board of Directors | 0 companies |
| Viggo Raaby | Board of Directors | 0 companies |
| Nina Arnfeldt Hygum | Board of Directors | 0 companies |
| Steen Allan Stephansen | Board of Directors | 0 companies |
| Anders Frederik Nicolai Holm | Board of Directors | 0 companies |
| Martin Sanderhoff | Board of Directors | 0 companies |
| Steen Ejlersen | Chairman | 0 companies |
| Johan Winther Rasmussen | Board of Directors | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Johannes Thomassen | Board of Directors | 0 companies |