| Revenue | DKK 47K | -70% |
| EBITDA | DKK 25K | -73% |
| Net profit | DKK -24K | -39% |
| Total assets | DKK 1,1M | +7% |
| Equity | DKK 992K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 99 | 247 | 203 | 155 | 47 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 93 | 112 | 93 | 25 |
| Depreciation & amort. | -53 | -46 | -50 | -46 | -49 |
| EBIT | 49 | 46 | 62 | 48 | -24 |
| Net financials | -78 | -100 | -76 | -71 | 0 |
| Profit before tax | -29 | -53 | -14 | -23 | -24 |
| Tax | -7 | -12 | -25 | -6 | -0 |
| Net profit | -22 | -41 | 11 | -17 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.087 | 3.901 | 2.987 | 1.035 | 1.108 |
| Equity | 1.895 | 1.757 | 1.032 | 1.015 | 992 |
| Long-term debt | 1.929 | 1.850 | 1.716 | 20 | 0 |
| Short-term debt | 216 | 263 | 233 | 0 | 116 |
| Total debt | 2.145 | 2.113 | 1.949 | 20 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Unofficial title | Unofficial title | 2017 | — | — |
PO | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Storgaard | Unofficial title | 0 companies |
| Peer Omborgsnæs Appel | Audit | 0 companies |
| Asger Spange Hansen | Chairman | 0 companies |
| Anne Marie Knudsen | Chairman | 0 companies |
| Ane Kirstine Svenstrup Knudsen | Board of Directors | 0 companies |
| Anders Peter Knudsen | Board of Directors | 0 companies |
| Steen Kjær | Board of Directors | 0 companies |
| Lotte Damgaard Andersen | Board of Directors | 0 companies |
| Marianne Kjeld Jensen | Chairman | 0 companies |