| Revenue | DKK 833K | -36% |
| EBITDA | DKK -227K | -149% |
| Net profit | DKK -182K | -151% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK 568K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 1.326 | 1.516 | 2.166 | 1.992 | 1.827 | 1.165 | 1.527 | 348 | 1.299 | 2.603 | 1.301 | 833 |
| Staff expenses | -616 | -768 | -931 | -1.286 | -1.220 | -1.150 | -1.113 | -1.023 | -718 | -814 | -1.072 | -837 | -1.060 |
| EBITDA | 168 | 558 | 586 | 880 | 771 | 677 | 52 | 504 | -371 | 485 | 1.531 | 464 | -227 |
| Depreciation & amort. | 60 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 549 | 586 | 880 | 771 | 677 | 52 | 504 | -371 | 485 | 1.531 | 464 | -227 |
| Net financials | -11 | -10 | 0 | -5 | -2 | -1 | -5 | -15 | -12 | -14 | -24 | -8 | -6 |
| Profit before tax | 97 | 539 | 586 | 875 | 769 | 676 | 47 | 489 | -382 | 472 | 1.507 | 456 | -233 |
| Tax | 25 | 139 | 144 | 208 | 171 | 150 | 11 | 109 | -84 | 104 | 332 | 103 | -51 |
| Net profit | 72 | 400 | 442 | 667 | 598 | 526 | 36 | 380 | -298 | 367 | 1.175 | 353 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 963 | 1.867 | 2.098 | 2.908 | 2.547 | 2.167 | 1.547 | 1.816 | 1.261 | 2.942 | 3.476 | 1.804 | 1.600 |
| Equity | 482 | 882 | 1.194 | 1.471 | 1.469 | 1.395 | 905 | 1.285 | 627 | 994 | 1.929 | 1.232 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 89 | 89 | 89 | 0 |
| Short-term debt | 481 | 985 | 905 | 1.437 | 1.078 | 772 | 642 | 531 | 545 | 1.859 | 1.459 | 482 | 1.032 |
| Total debt | 481 | 985 | 905 | 1.437 | 1.078 | 772 | 642 | 531 | 634 | 1.948 | 1.547 | 571 | 1.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
HC Founder | Founder | 1996 | — | — |
VK Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMPA ApS | Company | 100.0% | 100.0% | 2024 |
H.C. HOLDING, IKAST ApS | Company | 33.3% | 33.3% | 2012 |
BELAP HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
P. ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andersen | Management | 0 companies |
| Henning Christensen | Founder | 0 companies |
| Vagn Kvols Kristensen | Founder | 0 companies |
| Michael Rasch Grønbech | Board of Directors | 0 companies |
| Martin Krogh Pedersen | Board of Directors | 0 companies |
| Poul Andersen | Board of Directors | 0 companies |
| Morten Brogaard Christensen | Board of Directors | 0 companies |
| Michael Nykjær | Chairman | 0 companies |