| Revenue | DKK 27K | +152% |
| EBITDA | DKK 28K | +63% |
| Net profit | DKK 22K | +29% |
| Total assets | DKK 119K | +128% |
| Equity | DKK -44K | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 694 | 971 | 419 | 720 | 224 | 148 | 14 | 6 | -3 | 47 | 17 | 11 | 27 |
| Staff expenses | -515 | -645 | -884 | -398 | -1.089 | -273 | -19 | -9 | -0 | -0 | -36 | -98 | -6 | -1 |
| EBITDA | -303 | 49 | 87 | 21 | -369 | -49 | 168 | 23 | 6 | -3 | 11 | -80 | 17 | 28 |
| Depreciation & amort. | -93 | -90 | -8 | -1 | -4 | -4 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | -396 | -41 | 79 | 20 | -373 | -52 | 158 | 23 | 6 | -3 | 11 | -80 | 17 | 22 |
| Net financials | 3 | -13 | -8 | -3 | -114 | -32 | -3 | 20 | 2 | -11 | 38 | -1 | -0 | -0 |
| Profit before tax | -393 | -53 | 71 | 17 | -487 | -67 | 155 | 43 | 8 | -14 | 49 | -81 | 17 | 22 |
| Tax | -96 | 3 | 13 | 10 | -77 | -13 | 35 | 6 | 2 | -0 | 108 | -0 | -0 | -0 |
| Net profit | -297 | -57 | 58 | 6 | -410 | -53 | 119 | 37 | 6 | -13 | -59 | -81 | 17 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 388 | 628 | 533 | 286 | 273 | 136 | 143 | 156 | 143 | 114 | 35 | 52 | 119 |
| Equity | 239 | 85 | 144 | 150 | -260 | -313 | -194 | 64 | 69 | 56 | -2 | -84 | -66 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 126 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 302 | 484 | 382 | 419 | 264 | 329 | 79 | 87 | 87 | 117 | 119 | 118 | 163 |
| Total debt | 260 | 302 | 484 | 382 | 545 | 586 | 329 | 79 | 87 | 87 | 117 | 119 | 118 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Høgsberg Kristensen | Audit | 0 companies |