| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -122% |
| Net profit | DKK 3K | -96% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 5,2M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 150 | 0 | 390 | 751 | 673 | 645 | 441 | 339 | 370 | 0 | 9 | 747 | 0 |
| Staff expenses | -0 | -0 | -0 | -166 | -196 | -150 | -126 | -147 | -14 | -0 | -0 | -3 | -45 | -0 |
| EBITDA | -90 | 128 | -25 | -30 | 138 | 6 | 259 | 11 | 23 | 275 | -123 | -52 | 81 | -18 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | 125 | -29 | -34 | 135 | 2 | 259 | 11 | 23 | 275 | -123 | -52 | 81 | -18 |
| Net financials | 4 | 0 | 108 | 54 | 152 | 1.155 | -1.417 | -152 | -12 | -93 | -65 | 19 | 18 | 20 |
| Profit before tax | -87 | 125 | 80 | 20 | 287 | 1.158 | -1.158 | -141 | 10 | 182 | -188 | -32 | 99 | 2 |
| Tax | -0 | -0 | -0 | -243 | 13 | 24 | 56 | -0 | 6 | 40 | -41 | -7 | 22 | -1 |
| Net profit | -87 | 125 | 80 | 263 | 274 | 1.134 | -1.214 | -141 | 4 | 142 | -147 | -25 | 77 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 729 | 1.937 | 2.091 | 5.636 | 6.932 | 5.487 | 5.403 | 7.918 | 5.402 | 8.398 | 8.249 | 5.200 | 5.203 |
| Equity | 463 | 588 | 1.445 | 1.771 | 4.512 | 6.478 | 5.262 | 5.121 | 5.125 | 5.267 | 5.120 | 5.095 | 5.172 | 5.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 141 | 112 | 184 | 292 | 454 | 225 | 283 | 2.793 | 136 | 3.277 | 3.154 | 28 | 28 |
| Total debt | 140 | 141 | 112 | 184 | 292 | 454 | 225 | 283 | 2.793 | 136 | 3.277 | 3.154 | 28 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 1996 | — | — |
FL | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Jakobsen | Management | 0 companies |
| Frank Lindquist Poulsen | Audit | 0 companies |
| Niels Juncker | Chairman | 0 companies |
| René Lennart Reinholdts Andersen | Chairman | 0 companies |
| Susanne Nørby | Board of Directors | 0 companies |
| Jeanette Vigel | Board of Directors | 0 companies |
| Kent Laursen | Board of Directors | 0 companies |
| Hanne Elisa Jakobsen | Board of Directors | 0 companies |