| Revenue | DKK 1,6M | -5% |
| EBITDA | DKK 227K | -21% |
| Net profit | DKK 151K | +54% |
| Total assets | DKK 4,2M | -9% |
| Equity | DKK 987K | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -280 | -97 | -115 | 43 | 80 | 823 | 729 | 1.358 | 1.056 | 1.497 | 1.511 | 1.290 | 1.693 | 1.611 |
| Staff expenses | -25 | -0 | -11 | -29 | -45 | -105 | -61 | -368 | -737 | -773 | -845 | -1.275 | -1.406 | -1.385 |
| EBITDA | -255 | -97 | -126 | 14 | 36 | 717 | 668 | 990 | 319 | 724 | 667 | 15 | 287 | 227 |
| Depreciation & amort. | -3 | -502 | -0 | -34 | -37 | -52 | -33 | -70 | -84 | -127 | -47 | -80 | -90 | -79 |
| EBIT | -257 | -599 | -126 | -20 | -1 | 665 | 635 | 921 | 235 | 596 | 619 | -65 | 197 | 148 |
| Net financials | -715 | -147 | 313 | 23 | 55 | 43 | 60 | 14 | 367 | -246 | -6 | -44 | -99 | 4 |
| Profit before tax | -972 | -746 | 187 | 3 | 53 | 708 | 695 | 935 | 601 | 350 | 614 | -109 | 98 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -972 | -746 | 187 | 3 | 53 | 708 | 695 | 935 | 601 | 350 | 614 | -109 | 98 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.043 | 2.541 | 2.543 | 2.455 | 2.359 | 3.227 | 4.510 | 5.417 | 6.502 | 4.615 | 4.184 | 4.525 | 4.584 | 4.194 |
| Equity | 1.759 | 1.013 | 1.201 | 1.203 | 1.257 | 1.965 | 2.660 | 3.595 | 4.089 | 3.128 | 2.742 | 2.033 | 1.631 | 987 |
| Long-term debt | 0 | 0 | 861 | 1.003 | 1.008 | 930 | 1.498 | 1.438 | 1.646 | 261 | 956 | 850 | 745 | 739 |
| Short-term debt | 1.773 | 1.528 | 481 | 249 | 94 | 332 | 352 | 384 | 767 | 1.225 | 486 | 1.642 | 2.208 | 2.468 |
| Total debt | 1.773 | 1.528 | 1.342 | 1.252 | 1.102 | 1.262 | 1.850 | 1.822 | 2.413 | 1.487 | 1.442 | 2.492 | 2.953 | 3.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Cv Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LJ Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBIS Holding 3 ApS | Company | 25.0% | 25.0% | 2020 |
NOBIS Holding 1 ApS | Company | 25.0% | 25.0% | 2020 |
NOBIS Holding 2 ApS | Company | 25.0% | 25.0% | 2020 |
NOBIS 2019 Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christine von Seelen Schou | Chief Executive Officer | 0 companies |
| Lars Jensen Schou | Founder | 0 companies |
| Anders Steenstrup | Chairman | 0 companies |
| Hans Wehner | Board of Directors | 0 companies |