| Revenue | DKK 1,4M | +114% |
| EBITDA | DKK 1,4M | +114% |
| Net profit | DKK -218K | +34% |
| Total assets | DKK 20,2M | +1% |
| Equity | DKK 169K | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | 1.132 | 958 | 1.001 | 1.076 | 844 | 718 | 727 | 517 | 893 | 638 | 756 | 658 | 1.406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | 1.132 | 958 | 1.001 | 1.076 | 844 | 718 | 727 | 517 | 893 | 638 | 756 | 658 | 1.406 |
| Depreciation & amort. | -0 | -403 | -408 | -458 | -462 | -462 | -462 | -311 | -311 | -311 | -311 | -311 | -328 | -520 |
| EBIT | -78 | 729 | 549 | 543 | 614 | 382 | 256 | 415 | 205 | 582 | 327 | 445 | 329 | 886 |
| Net financials | -102 | -602 | -626 | -510 | -468 | -458 | -481 | -470 | -455 | -430 | -403 | -633 | -789 | -1.147 |
| Profit before tax | -90 | 127 | -77 | 33 | 146 | -76 | -225 | -55 | -249 | 152 | -76 | -188 | -459 | -261 |
| Tax | 45 | 0 | 20 | 46 | 67 | 18 | -15 | -13 | -55 | 33 | -17 | -42 | -129 | -43 |
| Net profit | -135 | 127 | -97 | -13 | 79 | -94 | -210 | -42 | -194 | 119 | -59 | -146 | -331 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.517 | 11.894 | 11.402 | 11.949 | 11.815 | 12.669 | 12.031 | 11.664 | 11.653 | 11.075 | 10.450 | 10.621 | 20.089 | 20.215 |
| Equity | -2 | 125 | 28 | 16 | 95 | 1 | -210 | 348 | 354 | 473 | 414 | 268 | 187 | 169 |
| Long-term debt | 4.591 | 8.808 | 11.339 | 11.811 | 11.620 | 12.059 | 12.208 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.928 | 2.962 | 35 | 123 | 100 | 610 | 32 | 11.316 | 11.299 | 10.570 | 10.036 | 10.353 | 19.902 | 20.046 |
| Total debt | 10.519 | 11.769 | 11.373 | 11.933 | 11.720 | 12.669 | 12.241 | 11.316 | 11.299 | 10.603 | 10.036 | 10.353 | 19.902 | 20.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN LUNDHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lundhøj Jensen | Management | 0 companies |