| Revenue | DKK 567K | -47% |
| EBITDA | DKK 567K | -47% |
| Net profit | DKK -306K | -472% |
| Total assets | DKK 18,6M | -3% |
| Equity | DKK 15,5M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 771 | 572 | 575 | 1.076 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 771 | 572 | 575 | 1.076 | 567 |
| Depreciation & amort. | -1.063 | -1.063 | -1.063 | -1.063 | -1.063 |
| EBIT | -292 | -491 | -488 | 13 | -496 |
| Net financials | -8 | -15 | 12 | 93 | 107 |
| Profit before tax | -300 | -506 | -476 | 106 | -389 |
| Tax | -62 | -111 | -105 | 23 | -83 |
| Net profit | -238 | -395 | -371 | 82 | -306 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.519 | 19.869 | 19.299 | 19.283 | 18.647 |
| Equity | 16.470 | 16.075 | 15.704 | 15.786 | 15.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 53 | 88 | 223 | 127 |
| Total debt | 75 | 53 | 88 | 223 | 127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (17) | ||
JA Deputy | Deputy | 1961 – 1988 |
ME Deputy | Deputy | 1961 – 1992 |
SM Management | Management | 2004 – 2012 |
HG Deputy | Deputy | 1961 – 1988 |
JB Deputy | Deputy | 1961 – 1992 |
OF Management | Management | 1961 – 1988 |
TB Management | Management | 1961 – 1992 |
ME Management | Management | 1961 – 1995 |
AB Management | Management | 1961 – 2004 |
DT Management | Management | 1961 – 1990 |
CS Management | Management | 2012 – 2012 |
HP Management | Management | 2012 – 2016 |
HR Deputy | Deputy | 1961 – 1992 |
ES Management | Management | 1961 – 1992 |
KF | Deputy | 1961 – 1992 |
KH Management | Management | 1961 – 1992 |
KH Management | Management | 1961 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 1961 | |
| Former (18) | ||
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 1961 – 1988 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 1961 – 1989 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1961 – 1991 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 1961 – 1996 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 1961 – 1991 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1961 – 1992 | |
| Board of Directors | 1961 – 1991 | |
| Board of Directors | 1961 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Arthur Sibley | Deputy | 0 companies |
| John Valdemar Tennander | Chief Executive Officer | 0 companies |
| Mogens Endahl Nielsen | Deputy | 0 companies |
| Stephen Martin Cottis | Management | 0 companies |
| Harold George Mourgue | Deputy | 0 companies |
| Jørgen Bondesen | Deputy | 0 companies |
| Ole Fredslund Pedersen | Management | 0 companies |
| Thomas Bak | Management | 0 companies |
| Michael Edward Metcalf | Management | 0 companies |
| Adriaan Brouwer | Management | 0 companies |
| David Travers Smith | Management | 0 companies |
| Claudia S. Palmer | Management | 0 companies |
| Håkan Patrik Harald Sventelius | Management | 0 companies |
| Hans Rudolf Petersen | Deputy | 0 companies |
| Evin Stensgaard Jensen | Management | 0 companies |
| Kirsten Fuglsang-Christensen | Deputy | 0 companies |
| Klaus Holgaard Rasmussen | Management | 0 companies |
| Kurt Hans Christensen | Management | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Henning Ditlev Rasmussen | Board of Directors | 0 companies |
| Clifford Allan White | Board of Directors | 0 companies |
| Thomas Barlebo | Board of Directors | 0 companies |
| Niels Marius Søndergaard Pedersen | Board of Directors | 0 companies |
| Guy Robert Henderson | Board of Directors | 0 companies |
| Antony George Bebawi | Board of Directors | 0 companies |
| Jens Hougaard | Board of Directors | 0 companies |
| Michael Wermuth | Board of Directors | 0 companies |
| John Korsø Jensen | Chairman | 0 companies |
| Ole Svendsgaard Højlund | Board of Directors | 0 companies |
| Flemming Sørensen | Board of Directors | 0 companies |
| Bent Jørgen Helle-Nielsen | Board of Directors | 0 companies |
| Leif Pedersen | Board of Directors | 0 companies |
| Preben Riis Wildau | Board of Directors | 0 companies |
| Arne Skouboe Tholle | Board of Directors | 0 companies |
| Jesper Bobjerg | Board of Directors | 0 companies |
| Henrik Axel Andersen | Board of Directors | 0 companies |
| Patricia Mary Scott | Board of Directors | 0 companies |
| Jens Ole Munk Andersen | Board of Directors | 0 companies |