| Revenue | DKK -184K | +9% |
| EBITDA | DKK -747K | -5% |
| Net profit | DKK 217K | -96% |
| Total assets | DKK 144,1M | -1% |
| Equity | DKK 143,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -91 | -107 | -124 | -171 | -323 | -151 | -157 | -154 | -286 | -140 | -159 | -169 | -184 |
| Staff expenses | -75 | -349 | -380 | -412 | -422 | -435 | -454 | -485 | -503 | -501 | -507 | -523 | -541 | -563 |
| EBITDA | 56 | -440 | -487 | -535 | -593 | -759 | -604 | -642 | -657 | -787 | -647 | -682 | -710 | -747 |
| Depreciation & amort. | 105 | -93 | -93 | -93 | -93 | -0 | -2 | -10 | -3 | -3 | -4 | -0 | -0 | -0 |
| EBIT | -49 | -533 | -579 | -628 | -685 | -759 | -606 | -652 | -660 | -790 | -652 | -683 | -710 | -747 |
| Net financials | 5.553 | 3.659 | 2.756 | 6.579 | 1.402 | 11.955 | -4.352 | 10.935 | 2.553 | 13.061 | -8.480 | 12.839 | 8.105 | 1.037 |
| Profit before tax | 5.504 | 3.127 | 2.177 | 5.951 | 716 | 11.196 | -4.958 | 10.283 | 1.893 | 12.271 | -9.131 | 12.156 | 7.395 | 290 |
| Tax | 1.070 | 578 | 402 | 840 | -221 | 733 | -89 | 1.173 | 462 | 2.701 | -2.007 | 2.686 | 1.630 | 73 |
| Net profit | 4.434 | 2.549 | 1.775 | 5.111 | 938 | 10.463 | -4.869 | 9.110 | 1.431 | 9.570 | -7.125 | 9.471 | 5.765 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.337 | 103.863 | 107.182 | 113.865 | 110.607 | 120.863 | 116.126 | 125.012 | 126.368 | 136.059 | 128.695 | 138.599 | 145.135 | 144.082 |
| Equity | 101.414 | 103.366 | 106.670 | 113.358 | 110.397 | 120.808 | 115.886 | 124.942 | 126.318 | 135.832 | 128.650 | 138.062 | 143.765 | 143.915 |
| Long-term debt | -289 | -257 | -256 | -252 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 240 | 256 | 256 | 210 | 55 | 240 | 44 | 50 | 47 | 45 | 537 | 1.042 | 166 |
| Total debt | 634 | 240 | 256 | 256 | 210 | 55 | 240 | 44 | 50 | 47 | 45 | 537 | 1.042 | 166 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Kortegaard Madsen | Chairman | 0 companies |
| Torsten Lindestrøm | Board of Directors | 0 companies |
| Bent Hejbøl Jensen | Board of Directors | 0 companies |
| Viggo Møller Jensen | Board of Directors | 0 companies |
| Anders Nikolaus Jensen | Chairman | 0 companies |