| Revenue | DKK 1,1M | -12% |
| EBITDA | DKK 154K | +1129% |
| Net profit | DKK 42K | +137% |
| Total assets | DKK 1,1M | +20% |
| Equity | DKK 176K | +32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.777 | 1.429 | 2.050 | 2.415 | 2.398 | 2.149 | 1.520 | 2.235 | 1.710 | 1.591 | 1.407 | 1.678 | 1.211 | 1.060 |
| Staff expenses | -1.592 | -1.554 | -1.803 | -2.000 | -1.999 | -1.708 | -1.350 | -1.579 | -0 | -0 | -0 | -0 | -0 | -907 |
| EBITDA | 1.184 | -125 | 259 | 415 | 399 | 441 | 171 | 656 | 48 | 135 | 33 | 216 | -15 | 154 |
| Depreciation & amort. | -139 | -41 | -91 | -153 | -153 | -157 | -146 | -95 | -0 | -17 | -0 | -30 | -105 | -74 |
| EBIT | 1.046 | -166 | 168 | 262 | 245 | 284 | 25 | 561 | 48 | 119 | 33 | 186 | -120 | 80 |
| Net financials | 126 | 18 | 7 | 0 | -85 | 2 | 2 | 12 | 17 | 4 | -7 | -18 | -20 | -22 |
| Profit before tax | 1.171 | -148 | 175 | 262 | 161 | 286 | 27 | 573 | 65 | 123 | 26 | 168 | -140 | 58 |
| Tax | 298 | -25 | 43 | 65 | 37 | 62 | 7 | 129 | 18 | 30 | 8 | 44 | -24 | 15 |
| Net profit | 874 | -123 | 132 | 196 | 124 | 224 | 20 | 444 | 46 | 93 | 18 | 124 | -115 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.790 | 1.706 | 1.618 | 2.094 | 1.647 | 1.474 | 1.597 | 1.986 | 1.786 | 907 | 997 | 1.009 | 917 | 1.102 |
| Equity | 2.033 | 310 | 442 | 638 | 762 | 986 | 1.006 | 1.450 | 1.496 | 317 | 245 | 369 | 133 | 176 |
| Long-term debt | 62 | 134 | 88 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 193 | 129 |
| Short-term debt | 2.287 | 1.246 | 1.042 | 1.374 | 858 | 478 | 591 | 536 | 290 | 590 | 752 | 375 | 581 | 773 |
| Total debt | 2.349 | 1.379 | 1.130 | 1.415 | 858 | 478 | 591 | 536 | 290 | 590 | 752 | 626 | 774 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1996 | — | — |
HC Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER DAVIDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Davidsen | Management | 0 companies |
| Hans Christoffersen | Founder | 0 companies |