| Revenue | DKK -44K | -102% |
| EBITDA | DKK -44K | -105% |
| Net profit | DKK -44K | -110% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK 1,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.137 | 3.887 | 3.703 | 2.637 | -44 |
| Staff expenses | -3.810 | -3.955 | -3.769 | -1.753 | -0 |
| EBITDA | 327 | -68 | -66 | 884 | -44 |
| Depreciation & amort. | -148 | -64 | -130 | -208 | -0 |
| EBIT | 179 | -132 | -196 | 676 | -44 |
| Net financials | 195 | -143 | -135 | -73 | 0 |
| Profit before tax | 373 | -275 | -332 | 602 | -44 |
| Tax | 99 | -72 | -31 | 140 | -0 |
| Net profit | 275 | -203 | -301 | 463 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.941 | 7.888 | 7.719 | 1.791 | 1.648 |
| Equity | 1.717 | 1.514 | 1.213 | 1.676 | 1.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.199 | 6.373 | 6.505 | 115 | 16 |
| Total debt | 5.199 | 6.373 | 6.505 | 115 | 16 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PS Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
CV Management | Management | 1996 – 2014 |
MM Unofficial title | Unofficial title | 2016 – 2017 |
HS | Audit | 1996 – 1999 |
BA Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
AH Founder | Founder | 1996 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2013 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Storm Abildhauge | Chief Executive Officer | 0 companies |
| Christian Viggo Abildhauge Olesen | Management | 0 companies |
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Henry Sonne Christiansen | Audit | 0 companies |
| Bjarke Adamczyk Pedersen | Chief Executive Officer | 0 companies |
| Alice Houlberg Olesen | Founder | 0 companies |
| Torben Paulin | Chairman | 0 companies |
| Marie Houlberg Abildhauge Olesen | Board of Directors | 0 companies |
| Emma Dawson Storm Abildhauge | Chairman | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Hans Andersen | Chairman | 0 companies |
| Henrik Fomsgaard-Knudsen | Board of Directors | 0 companies |