| Revenue | DKK -515K | -40% |
| EBITDA | DKK -515K | +40% |
| Net profit | DKK -519K | +33% |
| Total assets | DKK 348K | -60% |
| Equity | DKK 233K | -71% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -17 | -11 | — | -858 | -515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -11 | 0 | -858 | -515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -11 | 0 | -858 | -515 |
| Net financials | -1.214 | -788 | 0 | 83 | -4 |
| Profit before tax | -1.231 | -799 | 0 | -775 | -519 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.231 | -799 | 0 | -775 | -519 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.774 | 985 | 0 | 873 | 348 |
| Equity | 1.676 | 877 | 0 | 804 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 108 | 0 | 69 | 116 |
| Total debt | 98 | 108 | 0 | 69 | 116 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MM Audit | Audit | 1997 – 1999 |
US Management | Management | 1996 – 1997 |
ET | Audit | 1996 – 1997 |
CS Management | Management | 2017 – 2019 |
HF Audit | Audit | 1996 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| MARNA MØLLER A/S | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Sode West | Management | 0 companies |
| Harry Fynsk | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |