| Revenue | DKK -6K | +11% |
| EBITDA | DKK -6K | -11% |
| Net profit | DKK 222K | +1078% |
| Total assets | DKK 1,5M | +22% |
| Equity | DKK 848K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 656.533 | -5 | -26 | -0 | -5 | -11 | -6 | -12 | -5 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 656.533 | -5 | -26 | -0 | -5 | -11 | -6 | -12 | -5 | -5 | -5 | -6 | -6 | -6 |
| Net financials | -689.687 | 227 | 188 | -9 | -28 | 46 | -11 | 258 | -111 | 157 | -57 | 5 | -8 | 231 |
| Profit before tax | -135.545 | -2 | 7 | -12 | 9 | 12 | -21 | 15 | 90 | 152 | -63 | -1 | -14 | 225 |
| Tax | -33.082 | -0 | -7 | 2 | 2 | -3 | -5 | -3 | 9 | 14 | -14 | -0 | 9 | 3 |
| Net profit | -72 | 223 | 169 | -12 | -35 | 37 | -12 | 249 | -126 | 138 | -49 | -1 | -23 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.710.911 | 1.820 | 2.005 | 2.033 | 1.520 | 1.454 | 1.336 | 1.547 | 1.554 | 1.552 | 1.450 | 1.241 | 1.234 | 1.507 |
| Equity | 1.566.775 | 1.693 | 1.764 | 1.652 | 1.515 | 1.449 | 1.332 | 1.398 | 1.162 | 1.187 | 1.024 | 905 | 760 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144.136 | 127 | 241 | 381 | 5 | 5 | 5 | 149 | 392 | 365 | 427 | 336 | 474 | 660 |
| Total debt | 144.136 | 127 | 241 | 381 | 5 | 5 | 5 | 149 | 392 | 365 | 427 | 336 | 474 | 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund-Larsen | Audit | 0 companies |