| Revenue | DKK -691K | +128% |
| EBITDA | DKK -691K | +59% |
| Net profit | DKK -480K | +64% |
| Total assets | DKK 9,1M | -3% |
| Equity | DKK 6,7M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -129 | -168 | -562 | -304 | -691 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.940 | -168 | -7.727 | -1.679 | -691 |
| Depreciation & amort. | -5 | -5 | -2 | -0 | -18 |
| EBIT | 5.935 | -173 | -7.729 | -1.679 | -710 |
| Net financials | -6 | -7 | -6 | -22 | 92 |
| Profit before tax | 5.929 | -180 | -7.735 | -1.702 | -618 |
| Tax | 1.275 | -24 | -1.702 | -374 | -137 |
| Net profit | 4.654 | -156 | -6.034 | -1.327 | -480 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.925 | 18.690 | 10.998 | 9.416 | 9.100 |
| Equity | 14.659 | 14.503 | 8.470 | 7.142 | 6.662 |
| Long-term debt | 1.375 | 1.306 | 1.186 | 1.154 | 40 |
| Short-term debt | 588 | 534 | 542 | 592 | 1.837 |
| Total debt | 1.963 | 1.840 | 1.727 | 1.746 | 1.877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 2023 |
| Former (11) | ||
VC Management | Management | 1996 – 1997 |
TJ Chief Executive Officer | Chief Executive Officer | 2002 – 2008 |
JD Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
HS Management | Management | 1998 – 2000 |
PA Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
ML Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
SJ Management | Management | 1997 – 1998 |
BJ Audit | Audit | 1997 – 1998 |
NJ Audit | Audit | 1996 – 1997 |
SS Management | Management | 2000 – 2002 |
HW Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Tom Johannesen | Chief Executive Officer | 0 companies |
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Henrik Salling-Bjørneboe | Management | 0 companies |
| Philip Anthony Addis | Chief Executive Officer | 0 companies |
| Mogens Linderberg Larsen | Chief Executive Officer | 0 companies |
| Svend Jørgen Emil Vedde | Management | 0 companies |
| Børge Jensen | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Søren Skive | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Henrik Wahlstrøm-Hansen | Chief Executive Officer | 0 companies |