| Revenue | DKK -314K | +50% |
| EBITDA | DKK -314K | -50% |
| Net profit | DKK 85,2M | +139% |
| Total assets | DKK 480,9M | +3% |
| Equity | DKK 432,4M | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | -99 | -89 | -159 | -209 | -314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -99 | -89 | -159 | -209 | -314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -99 | -89 | -159 | -209 | -314 |
| Net financials | 0 | 92.917 | 63.697 | 30.832 | 34.557 | 85.386 |
| Profit before tax | — | 92.818 | 63.608 | 30.673 | 34.348 | 85.072 |
| Tax | -0 | -610 | -668 | -1.600 | -1.239 | -144 |
| Net profit | — | 93.428 | 64.276 | 32.273 | 35.587 | 85.216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 250.956 | 357.479 | 428.339 | 464.695 | 467.072 | 480.918 |
| Equity | 125.830 | 229.715 | 291.078 | 316.827 | 355.569 | 432.379 |
| Long-term debt | 62.489 | 58.656 | 54.723 | 53.726 | 0 | 0 |
| Short-term debt | 62.637 | 69.108 | 82.538 | 94.142 | 111.503 | 48.539 |
| Total debt | 125.126 | 127.764 | 137.261 | 147.868 | 111.503 | 48.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KV Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |