| Revenue | DKK -16K | -7% |
| EBITDA | DKK -16K | +7% |
| Net profit | DKK 12,6M | +209% |
| Total assets | DKK 152M | +14% |
| Equity | DKK 133,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -17 | -17 | -18 | -22 | -19 | -14 | -11 | -19 | -17 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -17 | -17 | -18 | -22 | -19 | -14 | -11 | -19 | -17 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -17 | -17 | -18 | -22 | -19 | -14 | -11 | -19 | -17 | -17 | -16 |
| Net financials | 5.087 | 7.360 | 6.393 | -1.125 | 2.917 | 7.088 | 9.033 | 5.418 | 11.111 | 11.394 | 15.235 | 4.092 | 12.572 |
| Profit before tax | 5.071 | 7.343 | 6.376 | -1.142 | 2.899 | 7.067 | 9.014 | 5.403 | 11.100 | 11.375 | 15.218 | 4.074 | 12.556 |
| Tax | -222 | -228 | -218 | -246 | -206 | -211 | -214 | -68 | 0 | 1 | 13 | -13 | -59 |
| Net profit | 5.293 | 7.571 | 6.594 | -896 | 3.106 | 7.278 | 9.228 | 5.471 | 11.100 | 11.374 | 15.205 | 4.088 | 12.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.635 | 97.464 | 103.068 | 102.246 | 106.183 | 113.827 | 124.523 | 82.220 | 100.307 | 115.012 | 122.863 | 133.552 | 151.982 |
| Equity | 40.806 | 48.378 | 54.971 | 54.336 | 57.442 | 64.720 | 73.948 | 79.419 | 90.519 | 101.893 | 117.098 | 121.186 | 133.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49.829 | 49.086 | 48.097 | 47.910 | 48.741 | 49.107 | 50.575 | 2.801 | 9.788 | 13.119 | 5.765 | 12.366 | 18.181 |
| Total debt | 49.829 | 49.086 | 48.097 | 47.910 | 48.741 | 49.107 | 50.575 | 2.801 | 9.788 | 13.119 | 5.765 | 12.366 | 18.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |