| Revenue | DKK 155K | -86% |
| EBITDA | DKK -163K | -143% |
| Net profit | DKK -125K | -143% |
| Total assets | DKK 223K | -45% |
| Equity | DKK 201K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 611 | 793 | 495 | 661 | 612 | 369 | 168 | 270 | 273 | 268 | 442 | 1.142 | 155 |
| Staff expenses | -400 | -461 | -608 | -467 | -447 | -488 | -481 | -157 | -176 | -206 | -97 | -280 | -596 | -318 |
| EBITDA | -21 | 150 | 79 | -69 | 100 | 11 | -214 | -119 | -40 | -45 | 33 | 35 | 380 | -163 |
| Depreciation & amort. | -0 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 56 | 79 | -69 | 100 | 11 | -214 | -119 | -40 | -45 | 33 | 35 | 380 | -163 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -3 | -2 | -3 | -3 | -6 | 2 |
| Profit before tax | -21 | 56 | 79 | -69 | 100 | 11 | -214 | -119 | -43 | -48 | 30 | 32 | 374 | -161 |
| Tax | -5 | 14 | 20 | -16 | 23 | 3 | -0 | -73 | -9 | -8 | 7 | 7 | 82 | -35 |
| Net profit | -16 | 42 | 59 | -53 | 76 | 8 | -214 | -46 | -33 | -39 | 23 | 25 | 292 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 319 | 368 | 265 | 457 | 383 | 251 | 172 | 178 | 172 | 190 | 290 | 405 | 223 |
| Equity | 187 | 229 | 287 | 235 | 311 | 319 | 105 | 59 | 25 | -14 | 9 | 34 | 326 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 90 | 81 | 30 | 146 | 64 | 147 | 113 | 153 | 186 | 180 | 256 | 78 | 22 |
| Total debt | 119 | 90 | 81 | 30 | 146 | 64 | 147 | 113 | 153 | 186 | 180 | 256 | 78 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristoffersen | Board of Directors | 0 companies |