| Revenue | DKK 59K | -66% |
| EBITDA | DKK 77K | -50% |
| Net profit | DKK 1,2M | -13% |
| Total assets | DKK 11,9M | +7% |
| Equity | DKK 8,6M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 93 | 118 | 26 | 94 | 110 | 133 | 99 | 135 | 128 | 137 | 174 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 85 | 58 | 89 | 51 | 92 | 133 | -580 | 180 | -42 | -24 | 153 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 85 | 58 | 89 | 51 | 92 | 133 | -580 | 180 | -42 | -24 | 153 | 77 |
| Net financials | 217 | 658 | 241 | 450 | 144 | -559 | -160 | 392 | -596 | 449 | 490 | 1.225 | 1.152 |
| Profit before tax | 309 | 743 | 299 | 539 | 196 | -467 | -27 | -188 | -415 | 407 | 466 | 1.378 | 1.229 |
| Tax | 0 | -0 | 159 | -0 | 9 | -19 | -0 | -10 | -22 | -2 | -24 | 37 | 67 |
| Net profit | 309 | 743 | 140 | 539 | 186 | -448 | -27 | -178 | -393 | 409 | 490 | 1.341 | 1.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.164 | 10.956 | 10.962 | 11.207 | 10.943 | 10.236 | 9.915 | 9.676 | 7.916 | 8.179 | 10.113 | 11.086 | 11.881 |
| Equity | 6.496 | 7.143 | 7.185 | 7.624 | 7.427 | 6.875 | 6.743 | 6.457 | 5.695 | 5.991 | 6.366 | 7.589 | 8.629 |
| Long-term debt | 2.550 | 2.442 | 2.381 | 2.193 | 2.047 | 1.901 | 1.753 | 1.190 | 1.127 | 1.062 | 1.013 | 968 | 918 |
| Short-term debt | 2.117 | 1.371 | 1.395 | 1.390 | 1.469 | 1.459 | 1.419 | 2.029 | 1.094 | 1.126 | 2.734 | 2.530 | 2.334 |
| Total debt | 4.667 | 3.813 | 3.777 | 3.583 | 3.516 | 3.360 | 3.173 | 3.219 | 2.220 | 2.187 | 3.747 | 3.497 | 3.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Founder | Founder | 1996 | — | — |
PW Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Wacher Lentz | Founder | 0 companies |
| Per Wiese Kristoffersen | Founder | 0 companies |