| Revenue | DKK 708K | -1% |
| EBITDA | DKK 501K | -1% |
| Net profit | DKK 372K | -4% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 2,5M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.848 | 275 | 429 | 951 | 892 | 918 | 1.504 | 1.512 | 957 | 1.685 | 1.052 | 713 | 708 |
| Staff expenses | -251 | -236 | -376 | -680 | -680 | -842 | -712 | -953 | -905 | -787 | -724 | -205 | -207 |
| EBITDA | 168 | 38 | 54 | 271 | -21 | 76 | 792 | 559 | 52 | 898 | 328 | 507 | 501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -13 | -28 | -0 | -0 |
| EBIT | 168 | 38 | 54 | 271 | -21 | 76 | 792 | 559 | 49 | 885 | 300 | 507 | 501 |
| Net financials | -17 | -42 | -14 | -10 | -8 | -8 | -28 | -31 | -37 | 2 | -39 | -11 | -21 |
| Profit before tax | 151 | -4 | 40 | 260 | -28 | 68 | 763 | 528 | 12 | 887 | 261 | 497 | 480 |
| Tax | 38 | -0 | 9 | 61 | -6 | 17 | 168 | 117 | 3 | 196 | 59 | 111 | 108 |
| Net profit | 113 | -4 | 31 | 199 | -22 | 51 | 595 | 410 | 9 | 691 | 202 | 386 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.112 | 1.732 | 1.630 | 2.074 | 1.861 | 1.980 | 3.070 | 2.801 | 3.218 | 4.663 | 3.916 | 3.443 | 3.388 |
| Equity | 1.034 | 1.030 | 1.061 | 1.260 | 1.238 | 1.289 | 1.884 | 1.921 | 1.556 | 2.247 | 2.077 | 2.088 | 2.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 32 | 32 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 702 | 569 | 814 | 624 | 691 | 1.186 | 869 | 1.630 | 2.383 | 1.839 | 1.355 | 928 |
| Total debt | 1.078 | 702 | 569 | 814 | 624 | 691 | 1.186 | 880 | 1.662 | 2.416 | 1.839 | 1.355 | 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2010 | — | — |
KK Management | Management | 1997 | — | — |
AH Founder | Founder | 1996 | — | — |
| Audit | 1997 | — | — | |
PH Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Josef Westenbroek | Management | 0 companies |
| Kaj Kromann Abildgaard | Management | 0 companies |
| Advokaterne Huuse og Tordrup | Founder | 0 companies |
| Registreret revisor Erik Eigil Christensen | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Pieter Gerdhardus Jan Wijers | Board of Directors | 0 companies |
| Hendrik Dries | Board of Directors | 0 companies |
| Jan Geert van der Veen | Board of Directors | 0 companies |
| Hendrik Alle Tjoelker | Board of Directors | 0 companies |
| Roelof Jan Visscher | Board of Directors | 0 companies |
| Erik Fruergaard Eriksen | Board of Directors | 0 companies |
| Jan Albertus Wijnveen | Chairman | 0 companies |
| Lambert Dries | Board of Directors | 0 companies |
| Meindert Tjoelker | Chairman | 0 companies |
| Theodorus Stephanus Wenting | Board of Directors | 0 companies |