| Revenue | DKK 208K | +2020% |
| EBITDA | DKK -572K | +43% |
| Net profit | DKK -656K | +39% |
| Total assets | DKK 7,7M | -8% |
| Equity | DKK 1,8M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.985 | 1.811 | 1.881 | 1.299 | 947 | 863 | 659 | 338 | 631 | -272 | 2.070 | 10 | 208 |
| Staff expenses | -1.778 | -1.654 | -1.642 | -1.223 | -1.223 | -1.287 | -942 | -841 | -826 | -801 | -877 | -1.017 | -780 |
| EBITDA | 116 | 146 | 109 | 76 | -147 | -424 | -283 | -503 | -195 | -1.073 | 1.194 | -1.007 | -572 |
| Depreciation & amort. | -0 | -0 | -0 | -125 | -125 | -125 | -125 | -193 | -193 | -211 | -211 | -211 | -142 |
| EBIT | 116 | 146 | 109 | -49 | -272 | -549 | -408 | -696 | -388 | -1.284 | 983 | -1.218 | -714 |
| Net financials | -85 | -67 | -84 | -93 | -81 | -82 | -91 | -99 | -105 | -73 | -89 | -154 | -126 |
| Profit before tax | 31 | 79 | 25 | -142 | -353 | -631 | -499 | -795 | -493 | -1.357 | 895 | -1.371 | -841 |
| Tax | 16 | 27 | 2 | -119 | -71 | -134 | -104 | -168 | -105 | -294 | 198 | -301 | -185 |
| Net profit | 16 | 52 | 24 | -23 | -282 | -498 | -395 | -628 | -388 | -1.062 | 697 | -1.070 | -656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.641 | 9.519 | 11.389 | 11.210 | 10.828 | 9.971 | 10.047 | 9.833 | 9.830 | 8.265 | 9.859 | 8.358 | 7.711 |
| Equity | — | 7.210 | 7.140 | 7.117 | 6.834 | 6.337 | 5.941 | 5.314 | 4.926 | 2.788 | 3.485 | 2.415 | 1.759 |
| Long-term debt | 5.389 | 4.905 | 4.905 | 4.591 | 4.373 | 4.161 | 3.933 | 3.711 | 3.533 | 1.623 | 1.502 | 1.370 | 1.251 |
| Short-term debt | 1.333 | 1.480 | 943 | 1.017 | 1.017 | 753 | 1.300 | 1.754 | 2.267 | 3.066 | 3.787 | 3.492 | 3.737 |
| Total debt | 6.722 | 6.385 | 4.250 | 4.094 | 5.390 | 4.914 | 5.234 | 5.466 | 5.801 | 4.689 | 5.289 | 4.862 | 4.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2025 | — | — |
AH Founder | Founder | 1996 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Audit | 1997 | — | — | |
LK Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUI S. HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Management | 0 companies |
| Advokaterne Huuse og Tordrup | Founder | 0 companies |
| Jesper Beyer | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Loui Kruse Sørensen | Management | 0 companies |
| Per Bruun Jensen | Board of Directors | 0 companies |
| Rasmus Fischer Sørensen | Board of Directors | 0 companies |
| Bent Bjelland | Board of Directors | 0 companies |
| Henrik Arffmann | Chairman | 0 companies |
| Poul Erik Hyldig Boll | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |