| Revenue | DKK 75K | +18% |
| EBITDA | DKK 75K | +18% |
| Net profit | DKK 14K | -45% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK -2,3M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 71 | 80 | 52 | 64 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 80 | 52 | 64 | 75 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 |
| EBIT | 50 | 60 | 32 | 43 | 55 |
| Net financials | -17 | -18 | -18 | -18 | -41 |
| Profit before tax | 33 | 42 | 14 | 25 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 42 | 14 | 25 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.419 | 1.464 | 1.468 | 1.496 | 1.471 |
| Equity | -2.378 | -2.336 | -2.322 | -2.297 | -2.283 |
| Long-term debt | 1.309 | 1.309 | 1.309 | 3.685 | 3.685 |
| Short-term debt | 2.487 | 2.490 | 2.480 | 107 | 69 |
| Total debt | 3.796 | 3.800 | 3.790 | 3.792 | 3.754 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
IB Management | Management | 2013 – 2021 |
KM Audit | Audit | 1996 – 1998 |
AL Management | Management | 1996 – 2013 |
RA Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Brian Vilhelm Grøne | Management | 0 companies |
| Kurt Møller Pedersen | Audit | 0 companies |
| Arne Libach Pedersen | Management | 0 companies |
| Reidar Allan Soltveit Nielsen | Management | 0 companies |