| Revenue | DKK -755 | -98% |
| EBITDA | DKK 4K | +109% |
| Net profit | DKK -10K | +81% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 495K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | -11 | — | — | 128 | 6 | -40 | 46 | -46 | -1 |
| Staff expenses | -0 | -0 | -0 | -17 | -55 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -11 | -13 | 39 | 73 | 6 | -40 | 46 | -46 | 4 |
| Depreciation & amort. | -0 | -0 | -9 | -8 | -16 | -16 | -16 | -16 | -10 | 2 |
| EBIT | 2 | -11 | -23 | 30 | 57 | -9 | -56 | 30 | -55 | 2 |
| Net financials | -26 | -18 | -15 | -27 | -19 | -18 | -18 | -16 | -17 | -15 |
| Profit before tax | -24 | 8 | -38 | 4 | 38 | -28 | -74 | 14 | -72 | -13 |
| Tax | -182 | -0 | 144 | 6 | 2 | -85 | -17 | 9 | -21 | -3 |
| Net profit | 158 | 8 | -181 | -2 | 36 | 58 | -57 | 6 | -51 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | -1.154 | 1.139 | 1.187 | 1.218 | 1.193 | 1.208 | 1.198 | 1.230 | 1.225 |
| Equity | 706 | 698 | 516 | 514 | 550 | 608 | 551 | 556 | 505 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | -456 | 479 | 523 | 516 | 518 | 608 | 584 | 688 | 696 |
| Total debt | 458 | -456 | 479 | 523 | 516 | 518 | 608 | 584 | 688 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
KP Management | Management | 1996 | — | — |
| Audit | 2003 | — | — | |
JE Management | Management | 2009 | — | — |
EM Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Elbæk | Chief Executive Officer | 0 companies |
| Kjeld Pedersen Mørch | Management | 0 companies |
| CMN REVISION A/S REGISTRERET REVISIONSSELSKAB | Audit | 0 companies |
| Jens Erik Tougård Elbæk | Management | 0 companies |
| Erik Madsen | Audit | 0 companies |