| Revenue | DKK -20K | -1% |
| EBITDA | DKK -20K | +1% |
| Net profit | DKK 319K | -33% |
| Total assets | DKK 10,9M | +3% |
| Equity | DKK 10,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | -415 | 746 | 176 | 178 | 30 | 59 | 167 | -29 | -22 | -24 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | -648 | 746 | 176 | 178 | -82 | 59 | 167 | -29 | -22 | -24 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196 | -648 | 746 | 176 | 178 | -82 | 59 | 167 | -29 | -22 | -24 | -21 | -20 |
| Net financials | 252 | 505 | 351 | 693 | 492 | 323 | -379 | 247 | 572 | 327 | -517 | 497 | 411 |
| Profit before tax | 448 | -143 | 1.097 | 869 | 670 | 242 | -320 | 415 | 543 | 305 | -541 | 476 | 391 |
| Tax | 114 | -216 | 270 | 208 | 146 | 54 | -0 | 21 | 120 | 68 | -0 | -0 | 72 |
| Net profit | 334 | 73 | 827 | 661 | 524 | 188 | -320 | 394 | 424 | 237 | -541 | 476 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.397 | 10.101 | 9.406 | 9.645 | 10.138 | 10.170 | 9.866 | 10.167 | 10.667 | 10.812 | 10.160 | 10.579 | 10.882 |
| Equity | 8.261 | 8.140 | 8.919 | 9.529 | 10.053 | 10.189 | 9.816 | 10.155 | 10.524 | 10.705 | 10.107 | 10.524 | 10.783 |
| Long-term debt | 1.350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.786 | 1.960 | 487 | 116 | 85 | -19 | 50 | 12 | 143 | 108 | 53 | 54 | 99 |
| Total debt | 3.136 | 1.960 | 487 | 116 | 85 | -19 | 50 | 12 | 143 | 108 | 53 | 54 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|