| Revenue | DKK 0 | — |
| EBITDA | DKK -78K | +48% |
| Net profit | DKK -78K | +48% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 4,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -25 | — | -39 | -17 | -4 | -22 | -12 | -41 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -7 | 0 | -39 | -17 | -4 | -22 | -12 | -41 | -40 | -105 | -101 | -152 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -11 | -0 | -0 | -0 | -0 |
| EBIT | — | -7 | 0 | -39 | -17 | -4 | -22 | -17 | -47 | -51 | -105 | -101 | -152 | -78 |
| Net financials | 0 | 353 | 0 | -987 | -612 | 111 | -168 | 2.527 | 979 | -402 | 105 | -4 | 0 | 0 |
| Profit before tax | — | 346 | 0 | -1.026 | -629 | 107 | -190 | 2.510 | 933 | -453 | -0 | -105 | -151 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | 11 | 51 | 4 | -0 | -0 | -0 |
| Net profit | — | 346 | 0 | -1.026 | -629 | 107 | -190 | 2.529 | 922 | -504 | -4 | -105 | -151 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.672 | 4.573 | 0 | 3.275 | 2.647 | 2.758 | 2.594 | 5.165 | 6.128 | 5.594 | 5.377 | 5.158 | 5.006 | 4.927 |
| Equity | 4.644 | 4.539 | 0 | 3.247 | 2.619 | 2.726 | 2.536 | 5.065 | 5.986 | 5.483 | 5.365 | 5.146 | 4.996 | 4.917 |
| Long-term debt | -19 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | -16 | 0 | 28 | 29 | 32 | 58 | 101 | 141 | 112 | 11 | 12 | 10 | 10 |
| Total debt | -28 | -35 | 0 | 28 | 29 | 32 | 58 | 101 | 141 | 112 | 11 | 12 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 1996 | — | — |
BK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Bo Karmann Hansen | Management | 0 companies |
| Jacques Henry Coudijzer Schandorff | Board of Directors | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |