| Revenue | DKK 5,9M | +36% |
| EBITDA | DKK 4,2M | +55% |
| Net profit | DKK 580K | +2047% |
| Total assets | DKK 36,6M | -1% |
| Equity | DKK 7,4M | +9% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 547 | 99 | 85 | -10 | -11 | 1.785 | 2.477 | 3.233 | 4.377 | 6.216 | 4.340 | 5.919 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -646 | -1.203 | -1.387 | -1.264 | -1.489 | -1.625 | -1.724 |
| EBITDA | 352 | 534 | 86 | 74 | -10 | -11 | 1.139 | 1.274 | 1.846 | 3.113 | 4.728 | 2.715 | 4.196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -682 | -981 | -1.194 | -1.358 | -2.395 | -1.845 | -2.390 |
| EBIT | 352 | 534 | 86 | 74 | -10 | -11 | 457 | 293 | 652 | 1.754 | 2.333 | 869 | 1.805 |
| Net financials | 18 | 3 | 4 | 1 | 93 | 92 | -189 | -282 | -335 | -331 | -392 | -802 | -1.032 |
| Profit before tax | 371 | 536 | 90 | 74 | 83 | 81 | 268 | 11 | 317 | 1.423 | 1.941 | 67 | 773 |
| Tax | 93 | 133 | 23 | 18 | 18 | 18 | 78 | -8 | 97 | 202 | 328 | 40 | 193 |
| Net profit | 278 | 403 | 66 | 56 | 65 | 63 | 189 | 18 | 220 | 1.221 | 1.613 | 27 | 580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.886 | 3.291 | 3.361 | 3.417 | 3.495 | 3.548 | 23.373 | 28.303 | 30.203 | 30.485 | 29.608 | 36.848 | 36.562 |
| Equity | 2.870 | 3.273 | 3.339 | 3.395 | 3.460 | 3.523 | 3.713 | 3.731 | 3.951 | 5.172 | 6.785 | 6.812 | 7.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.044 | 19.105 | 20.439 | 19.401 | 18.445 | 23.949 | 24.537 |
| Short-term debt | 16 | 18 | 22 | 22 | 35 | 25 | 5.537 | 5.396 | 5.646 | 5.543 | 3.853 | 5.521 | 4.143 |
| Total debt | 16 | 18 | 22 | 22 | 35 | 25 | 19.582 | 24.501 | 26.085 | 24.944 | 22.297 | 29.470 | 28.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2025 | — | — |
PB Management | Management | 1996 | — | — |
JB Management | Management | 1997 | — | — |
LT Management | Management | 2011 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYSKOV AGRO ApS | Company | 50.0% | 50.0% | 2025 |
CENTER PROMOTION MARKETING ApS | Company | 20.0% | 20.0% | 2025 |
PAMBAS ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 15.0% | 15.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Byskov | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Jan Bjerring Ottosen | Management | 0 companies |
| Lars Ternholt-Pedersen | Management | 0 companies |
| Niels-Christian Juhl Nielsen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |