| Revenue | DKK -16K | +43% |
| EBITDA | DKK -16K | -43% |
| Net profit | DKK 195K | +157% |
| Total assets | DKK 7,8M | +6% |
| Equity | DKK 7,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 10 | -82 | -7 | -44 | -32 | -20 | -37 | -21 | -27 | -14 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 10 | 12 | -7 | -44 | -32 | -20 | -37 | -21 | -27 | -14 | -11 | -16 |
| Depreciation & amort. | -41 | -37 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -27 | -35 | -7 | -44 | -32 | -20 | -37 | -21 | -27 | -14 | -11 | -16 |
| Net financials | -133 | -135 | 260 | -1.803 | -746 | 140 | 629 | 310 | 1.413 | 1.647 | 661 | -316 | 242 |
| Profit before tax | -188 | -162 | 225 | -1.809 | -790 | 107 | 610 | 273 | 1.392 | 1.620 | 647 | -327 | 226 |
| Tax | -5 | -1 | -0 | -2 | -19 | 0 | 2 | -9 | 15 | 9 | 5 | 17 | 31 |
| Net profit | -184 | -161 | 225 | -1.808 | -770 | 107 | 608 | 282 | 1.377 | 1.611 | 642 | -344 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.790 | 7.065 | 7.215 | 5.335 | 4.324 | 3.873 | 4.410 | 4.700 | 5.986 | 7.552 | 7.955 | 7.430 | 7.848 |
| Equity | 6.778 | 6.571 | 6.500 | 4.686 | 3.767 | 3.780 | 4.390 | 4.680 | 5.925 | 7.489 | 7.805 | 7.402 | 7.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 493 | 715 | 649 | 557 | 94 | 21 | 21 | 61 | 64 | 150 | 29 | 312 |
| Total debt | 13 | 493 | 715 | 649 | 557 | 94 | 21 | 21 | 61 | 64 | 150 | 29 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Lundskær | Audit | 0 companies |