| Revenue | DKK 17,4M | -4% |
| EBITDA | DKK 2,1M | -39% |
| Net profit | DKK 1,7M | -41% |
| Total assets | DKK 21,5M | -8% |
| Equity | DKK 6,9M | -16% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.733 | 18.995 | 19.000 | 18.775 | 18.357 | 16.647 | 15.291 | 14.264 | 17.948 | 16.864 | 18.409 | 18.047 | 17.391 |
| Staff expenses | -10.009 | -9.665 | -10.218 | -9.819 | -10.320 | -10.943 | -11.054 | -11.665 | -12.380 | -12.850 | -13.548 | -14.560 | -15.261 |
| EBITDA | 10.724 | 9.330 | 8.782 | 8.956 | 8.037 | 5.703 | 4.237 | 2.599 | 5.568 | 4.014 | 4.861 | 3.487 | 2.130 |
| Depreciation & amort. | 84 | 116 | -125 | -144 | -83 | -121 | -142 | -148 | -89 | -76 | -78 | -89 | -111 |
| EBIT | 10.640 | 9.215 | 8.657 | 8.812 | 7.954 | 5.582 | 4.095 | 2.451 | 5.479 | 3.938 | 4.782 | 3.398 | 2.020 |
| Net financials | 184 | 156 | 169 | 178 | 185 | 178 | 171 | 154 | 147 | 199 | 271 | 233 | 176 |
| Profit before tax | 10.824 | 9.371 | 8.826 | 8.990 | 8.139 | 5.760 | 4.266 | 2.605 | 5.626 | 4.137 | 5.054 | 3.631 | 2.195 |
| Tax | 2.852 | 2.352 | 2.177 | 2.124 | 1.797 | 1.278 | 949 | 586 | 1.247 | 922 | 1.118 | 761 | 494 |
| Net profit | 7.972 | 7.019 | 6.648 | 6.866 | 6.342 | 4.482 | 3.318 | 2.019 | 4.380 | 3.215 | 3.936 | 2.871 | 1.701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.287 | 22.245 | 22.474 | 23.989 | 22.545 | 21.267 | 19.281 | 17.375 | 28.112 | 21.669 | 24.080 | 23.254 | 21.470 |
| Equity | 12.746 | 13.765 | 13.413 | 13.679 | 13.221 | 11.203 | 9.520 | 7.539 | 9.919 | 8.634 | 9.370 | 8.240 | 6.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 1.109 | 996 | 1.068 | 1.122 | 1.099 |
| Short-term debt | 8.540 | 8.480 | 9.061 | 10.310 | 9.303 | 9.979 | 9.675 | 9.461 | 17.084 | 12.039 | 13.642 | 13.892 | 13.429 |
| Total debt | 8.540 | 8.480 | 9.061 | 10.310 | 9.324 | 10.064 | 9.761 | 9.836 | 18.192 | 13.035 | 14.710 | 15.014 | 14.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB | Chairman | 1997 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUNZL HOLDING NORDIC A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Holstein Thygesen | Chief Executive Officer | 0 companies |
| Jan Knygle | Chief Executive Officer | 0 companies |
| Pia Vesti Højris Gregersen | Chief Executive Officer | 0 companies |
| Lars Møller | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Kaj Bæk | Chairman | 0 companies |
| Knud Ole Kirstein Sørensen | Board of Directors | 0 companies |
| Søren Holmbom | Board of Directors | 0 companies |
| Richard Marsh | Board of Directors | 0 companies |
| Rex Archard Clausager | Chairman | 0 companies |
| Ole Wallentin Bæk | Chairman | 0 companies |
| Alberto Grau Garcia-Teran | Chairman | 0 companies |
| Charles Paul Budge | Chairman | 0 companies |
| Niels-Ole Krøjer Svendsen | Board of Directors | 0 companies |
| Svend Aage Lykke Linderoth Kirk | Board of Directors | 0 companies |
| Frank André van Zanten | Chairman | 0 companies |
| Norma Elisabeth Wallentin Bæk | Board of Directors | 0 companies |
| Mogens Mathiasen | Board of Directors | 0 companies |
| George David Nicholas Tarratt | Board of Directors | 0 companies |
| Richard James Henry Marsh | Board of Directors | 0 companies |
| Mario Ballarin Raluy | Board of Directors | 0 companies |