| Revenue | DKK 3,5M | -54% |
| EBITDA | DKK -353K | -109% |
| Net profit | DKK -975K | -141% |
| Total assets | DKK 9,8M | +7% |
| Equity | DKK 2,3M | -52% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.832 | 5.383 | 9.144 | 7.596 | 3.509 |
| Staff expenses | -2.994 | -3.321 | -3.954 | -3.843 | -3.862 |
| EBITDA | 3.838 | 2.062 | 5.190 | 3.753 | -353 |
| Depreciation & amort. | -482 | -591 | -710 | -702 | -811 |
| EBIT | 3.356 | 1.472 | 4.481 | 3.051 | -1.164 |
| Net financials | 16 | 16 | -78 | -28 | -86 |
| Profit before tax | 3.372 | 1.488 | 4.403 | 3.023 | -1.250 |
| Tax | 759 | 326 | 975 | 665 | -275 |
| Net profit | 2.614 | 1.162 | 3.427 | 2.358 | -975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.907 | 11.578 | 8.657 | 9.112 | 9.790 |
| Equity | 5.057 | 6.219 | 5.446 | 4.804 | 2.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.567 | 5.112 | 3.024 | 4.104 | 7.272 |
| Total debt | 2.567 | 5.112 | 3.024 | 4.104 | 7.272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GU Management | Management | 1997 |
| Former (3) | ||
PB Management | Management | 1996 – 1997 |
HK | Audit | 1997 – 2017 |
HA Audit | Audit | 1996 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Holger Kirkegård Madsen | Audit | 0 companies |
| Gert Ulff Falkenberg | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |