| Revenue | DKK 2,5M | -77% |
| EBITDA | DKK 698K | -93% |
| Net profit | DKK 1,1M | -89% |
| Total assets | DKK 25M | +13% |
| Equity | DKK 21,8M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.129 | 4.061 | 172 | 1.467 | -858 | -60 | -1.085 | 103 | 4.746 | -442 | -2.871 | 11.008 | 2.529 |
| Staff expenses | -0 | -0 | -0 | -434 | -520 | -409 | -560 | -1.030 | -1.551 | -1.307 | -1.051 | -1.338 | -1.440 |
| EBITDA | 4.129 | 3.949 | 945 | 1.032 | -1.378 | -469 | -1.645 | -955 | 3.195 | -2.025 | -3.922 | 9.671 | 698 |
| Depreciation & amort. | 876 | 47 | -386 | 95 | 156 | -126 | -71 | -44 | -24 | -10 | -17 | -17 | -27 |
| EBIT | 3.253 | 3.902 | 558 | 937 | -1.534 | -595 | -1.716 | -1.000 | 3.171 | -2.035 | -3.939 | 9.654 | 671 |
| Net financials | 849 | 990 | 659 | 649 | 549 | 266 | 221 | 56 | -135 | -184 | 149 | 340 | 701 |
| Profit before tax | 4.102 | 4.892 | 1.217 | 1.586 | -985 | -329 | -1.496 | -943 | 3.036 | -2.220 | -3.790 | 9.994 | 1.371 |
| Tax | 1.003 | 1.219 | 291 | 359 | -217 | -72 | -624 | -208 | 337 | -301 | -833 | 259 | 281 |
| Net profit | 3.099 | 3.673 | 926 | 1.227 | -769 | -257 | -872 | -736 | 2.699 | -1.919 | -2.956 | 9.735 | 1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.332 | 20.012 | 16.386 | 20.206 | 15.457 | 18.598 | 17.128 | 19.702 | 27.012 | 22.075 | 23.907 | 22.014 | 24.958 |
| Equity | 19.236 | 15.909 | 13.835 | 15.062 | 14.293 | 14.036 | 13.853 | 13.118 | 15.817 | 13.898 | 10.942 | 20.677 | 21.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 4.489 | 0 | 0 |
| Short-term debt | 1.652 | 3.853 | 2.424 | 4.954 | 1.164 | 4.562 | 3.275 | 6.584 | 10.981 | 7.977 | 8.476 | 787 | 1.782 |
| Total debt | 1.652 | 3.853 | 2.424 | 4.954 | 1.164 | 4.562 | 3.275 | 6.584 | 11.046 | 7.977 | 12.965 | 787 | 1.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
MK | Audit | 2001 | — | — |
BL Management | Management | 1996 | — | — |
LF Management | Management | 2008 | — | — |
LH Management | Management | 2007 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS FOGH. AALBORG ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mogens Klitgaard Nielsen | Audit | 0 companies |
| Bjarne Larsen | Management | 0 companies |
| Lars Fogh | Management | 0 companies |
| Lars Hegelund Knudsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Niels Arnold Lund | Board of Directors | 0 companies |
| Jette Larsen | Board of Directors | 0 companies |
| Jens-Jørgen Baastrup | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Christian Sørensen | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Board of Directors | 0 companies |