| Revenue | DKK 492,7M | +7% |
| EBITDA | DKK 34,9M | +18% |
| Net profit | DKK 46,2M | -6% |
| Total assets | DKK 347,8M | +5% |
| Equity | DKK 307,2M | +13% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.439 | 24.824 | 26.957 | 18.626 | 361.103 | 318.745 | 347.298 | 301.380 | 376.994 | 426.680 | 403.478 | 462.207 | 492.650 |
| Staff expenses | -9.442 | -7.039 | -7.048 | -7.198 | -7.222 | -8.541 | -8.765 | -7.543 | -10.676 | -10.022 | -9.963 | -10.295 | -10.931 |
| EBITDA | 14.440 | 8.457 | 9.385 | 15.631 | 13.179 | 17.048 | 25.477 | 27.807 | 64.487 | 47.049 | 31.432 | 29.554 | 34.912 |
| Depreciation & amort. | -2.615 | -3.144 | -3.716 | -2.924 | -3.985 | -5.682 | -6.144 | -3.744 | -2.174 | -2.004 | -2.484 | -0 | -0 |
| EBIT | 11.825 | 5.313 | 5.669 | 12.707 | 9.194 | 11.366 | 19.333 | 24.063 | 62.313 | 45.045 | 28.948 | 29.554 | 34.912 |
| Net financials | 6.618 | 8.568 | 9.288 | 12.944 | 14.668 | 12.478 | 9.254 | 5.754 | 7.941 | 10.638 | 25.355 | 26.399 | 18.851 |
| Profit before tax | 12.287 | 21.274 | 22.772 | 14.565 | 23.862 | 23.844 | 34.901 | 8.495 | 69.363 | 60.756 | 54.303 | 55.953 | 53.763 |
| Tax | -0 | -0 | -0 | 292 | 1.951 | 2.458 | 5.653 | 2.111 | 13.510 | 11.000 | 6.520 | 6.533 | 7.540 |
| Net profit | 10.863 | 18.195 | 19.265 | 14.273 | 21.910 | 21.386 | 29.247 | 6.385 | 55.853 | 49.757 | 47.783 | 49.420 | 46.223 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.230 | 155.545 | 183.890 | 228.790 | 200.204 | 193.439 | 273.491 | 178.667 | 205.498 | 276.625 | 275.267 | 332.073 | 347.792 |
| Equity | 90.821 | 103.846 | 107.510 | 113.850 | 127.873 | 137.848 | 151.696 | 147.993 | 148.796 | 193.555 | 231.489 | 270.882 | 307.242 |
| Long-term debt | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.236 | 50.474 | 74.409 | 112.531 | 67.515 | 51.902 | 118.340 | 26.307 | 54.125 | 79.073 | 39.878 | 57.765 | 37.844 |
| Total debt | 44.236 | 50.474 | 74.409 | 112.531 | 67.515 | 51.902 | 118.340 | 27.139 | 54.125 | 79.073 | 39.878 | 57.765 | 37.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
JV | Deputy | 1999 | — | — |
NP Deputy | Deputy | 2007 | — | — |
JK | Deputy | 1997 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LP HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| John Vestergård Jørgensen | Deputy | 0 companies |
| Niels Peter Kristensen | Deputy | 0 companies |
| Jens Kristian Skov Vestergaard | Deputy | 0 companies |
| Kurt Høgh Jensen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Thomas Gindler | Board of Directors | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |
| Steen Glerup Pedersen | Board of Directors | 0 companies |
| Helle Leth Reinevald | Board of Directors | 0 companies |
| Henrik Olesen | Board of Directors | 0 companies |
| Per Kjær Rasmussen | Board of Directors | 0 companies |
| Niels Henrik Kjølhede Jeppesen | Board of Directors | 0 companies |
| Jens Eggert Højmark | Board of Directors | 0 companies |
| Villy Bukbjerg Fiedler | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Christian Odgaard Pedersen | Chairman | 0 companies |
| Niels-Christian Juhl Nielsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Henning Lynge Jakobsen | Board of Directors | 0 companies |
| Julie Horslund Gantzel Pedersen | Board of Directors | 0 companies |
| Søren Friis Smith Knudsen | Chairman | 0 companies |