| Revenue | DKK -6K | -46% |
| EBITDA | DKK -6K | +46% |
| Net profit | DKK -6K | +46% |
| Total assets | DKK 126 | +0% |
| Equity | DKK -140K | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -2 | -8 | -4 | -8 | -6 | -1 | -1 | -4 | -10 | -12 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -2 | -8 | -4 | -8 | -6 | -1 | -1 | -4 | -10 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -2 | -8 | -4 | -8 | -6 | -1 | -1 | -4 | -10 | -12 | -6 |
| Net financials | -187 | -0 | 502 | -590 | -37 | -384 | 0 | 46 | 113 | -127 | 729 | 0 | 0 |
| Profit before tax | -193 | -7 | 500 | -598 | -41 | -391 | -6 | 44 | 111 | -131 | 719 | -12 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -193 | -7 | 500 | -598 | -41 | -391 | -6 | 44 | 111 | -131 | 719 | -12 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 2 | 186 | 649 | 647 | 292 | 326 | 369 | 482 | 356 | 500 | 0 | 0 |
| Equity | -321 | -329 | 171 | -427 | -468 | -859 | -865 | -821 | -710 | -840 | -122 | -133 | -140 |
| Long-term debt | 0 | 0 | 0 | 787 | 505 | 661 | 657 | 1.132 | 1.132 | 1.122 | 615 | 115 | 115 |
| Short-term debt | 324 | 331 | 14 | 289 | 610 | 490 | 534 | 58 | 59 | 74 | 7 | 19 | 25 |
| Total debt | 324 | 331 | 14 | 1.076 | 1.115 | 1.151 | 1.191 | 1.190 | 1.191 | 1.196 | 622 | 134 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jeppe Opstrup | Chairman | 0 companies |
| Claus Abrahamsen | Board of Directors | 0 companies |
| Uffe Lunding Jakobsen | Board of Directors | 0 companies |