| Revenue | DKK -73K | +8% |
| EBITDA | DKK -73K | -8% |
| Net profit | DKK 176K | -75% |
| Total assets | DKK 4,6M | -6% |
| Equity | DKK 4,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 148 | 112 | 105 | 94 | 175 | 29 | 39 | 200 | 214 | -63 | -68 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -39 | 148 | 112 | 105 | 94 | 175 | 29 | 39 | 200 | 214 | -63 | -68 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -39 | 148 | 112 | 105 | 94 | 175 | 29 | 39 | 200 | 214 | -63 | -68 | -73 |
| Net financials | 158 | 319 | 104 | 206 | 27 | 119 | 247 | 232 | 226 | 770 | -478 | 657 | 939 | 257 |
| Profit before tax | 121 | 280 | 251 | 318 | 133 | 213 | 423 | 261 | 265 | 970 | -264 | 594 | 871 | 183 |
| Tax | -5 | -14 | -16 | -6 | -1 | 8 | 35 | 30 | 30 | 157 | -119 | 102 | 164 | 7 |
| Net profit | 126 | 293 | 267 | 324 | 133 | 205 | 388 | 231 | 234 | 813 | -145 | 492 | 707 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.961 | 2.970 | 2.781 | 2.898 | 2.863 | 2.452 | 3.812 | 3.702 | 3.712 | 4.583 | 4.334 | 4.268 | 4.917 | 4.599 |
| Equity | 1.914 | 1.807 | 1.674 | 1.999 | 2.032 | 2.137 | 2.425 | 2.556 | 2.690 | 3.404 | 3.158 | 3.550 | 4.157 | 4.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 0 |
| Short-term debt | 1.047 | 1.163 | 1.107 | 899 | 831 | 315 | 1.387 | 1.146 | 1.022 | 1.179 | 1.176 | 718 | 619 | 366 |
| Total debt | 1.047 | 1.163 | 1.107 | 899 | 831 | 315 | 1.387 | 1.146 | 1.022 | 1.179 | 1.176 | 718 | 760 | 366 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Trolle Nielsen | Chairman | 0 companies |
| Martin Trolle Nielsen | Board of Directors | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| Jens Christian Trolle Nielsen | Board of Directors | 0 companies |