| Revenue | — | — |
| EBITDA | DKK 305K | +30415% |
| Net profit | DKK 405K | +40432% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -77K | -123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 104 | -31 | -10 | 6 | 0 | 0 | 0 | 0 | — | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 104 | -31 | -10 | 6 | 0 | 74 | 0 | 0 | 0 | 0 | 1 | 305 |
| Depreciation & amort. | -0 | -47 | -0 | -0 | -0 | -0 | 37 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 57 | -31 | -10 | 6 | 0 | 37 | 0 | 0 | 0 | 0 | 1 | 305 |
| Net financials | -18 | 7 | 179 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Profit before tax | -28 | -4 | 147 | -9 | 6 | 1 | 37 | 0 | 0 | 0 | 0 | 1 | 405 |
| Tax | -41 | -79 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 75 | 126 | -9 | 6 | 1 | 37 | 0 | 0 | 0 | 0 | 1 | 405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.639 | 2.795 | 2.940 | 2.920 | 2.846 | 2.845 | 426 | 362 | 362 | 362 | 362 | 362 | 0 |
| Equity | 183 | 258 | 383 | 374 | 368 | 367 | 330 | 330 | 330 | 330 | 330 | 329 | -77 |
| Long-term debt | 2.113 | 2.525 | 2.525 | 2.525 | 2.471 | 2.470 | 88 | 24 | 24 | 24 | 24 | 24 | 0 |
| Short-term debt | 343 | 12 | 31 | 20 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 77 |
| Total debt | 2.456 | 2.537 | 2.557 | 2.546 | 2.479 | 2.478 | 96 | 32 | 32 | 32 | 32 | 33 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Unofficial title | Unofficial title | 2025 | — | — |
IM Audit | Audit | 2000 | — | — |
R Audit | Audit | 1996 | — | — |
KM Management | Management | 1996 | — | — |
BH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |
| Revisorhuset | Audit | 0 companies |
| Kield Martin Kieldsen | Management | 0 companies |
| Bjarke Heiberg-Iürgensen | Management | 0 companies |