| Revenue | DKK -9K | -46% |
| EBITDA | DKK -218K | +2% |
| Net profit | DKK 362K | -59% |
| Total assets | DKK 11,8M | +2% |
| Equity | DKK 11,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -8 | — | -9 | -19 | -39 | -11 | -22 | -16 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 | -106 | -137 | -181 | -207 | -209 |
| EBITDA | -5 | -55 | -6 | -6 | -7 | -8 | -10 | -9 | -151 | -145 | -149 | -203 | -223 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -55 | -6 | -6 | -7 | -8 | -10 | -9 | -151 | -145 | -149 | -203 | -223 | -218 |
| Net financials | 685 | 491 | 1.034 | 777 | 956 | 784 | 670 | 1.238 | 43 | 1.517 | -598 | 568 | 1.209 | 666 |
| Profit before tax | 680 | 436 | 1.027 | 771 | 950 | 776 | 660 | 1.229 | -109 | 1.372 | -746 | 364 | 986 | 448 |
| Tax | 81 | 25 | 22 | 91 | 20 | 52 | -4 | 87 | -71 | 307 | -0 | -0 | 99 | 86 |
| Net profit | 600 | 411 | 1.006 | 680 | 929 | 724 | 664 | 1.142 | -38 | 1.065 | -746 | 364 | 887 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.551 | 5.848 | 6.958 | 7.411 | 8.465 | 8.878 | 9.417 | 10.605 | 10.139 | 11.404 | 10.457 | 10.709 | 11.485 | 11.764 |
| Equity | — | — | 6.640 | 7.222 | 8.051 | 8.674 | 9.234 | 10.270 | 10.124 | 11.190 | 10.443 | 10.693 | 11.462 | 11.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 118 | 319 | 190 | 414 | 204 | 183 | 0 | 14 | 214 | 14 | 16 | 23 | 62 |
| Total debt | 184 | 118 | 319 | 190 | 414 | 204 | 183 | 334 | 14 | 214 | 14 | 16 | 23 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|