| Revenue | DKK -26K | +1038% |
| EBITDA | DKK -26K | -1038% |
| Net profit | DKK 7K | -98% |
| Total assets | DKK 603K | -17% |
| Equity | DKK 596K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 378 | 271 | 128 | 89 | 126 | 12 | -31 | -1 | -1 | -4 | -4 | -2 | -26 |
| Staff expenses | -0 | -0 | -7 | -4 | -2 | -16 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 569 | 378 | 279 | 124 | 87 | 109 | -38 | -99 | -1 | -1 | -4 | -4 | -2 | -26 |
| Depreciation & amort. | -35 | -35 | 7 | -9 | -13 | -13 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 535 | 343 | 272 | 115 | 74 | 96 | -42 | -99 | -1 | -1 | -4 | -4 | -2 | -26 |
| Net financials | 591 | -114 | -34 | 68 | -7 | -4 | -24 | -247 | 68 | 3 | 17 | 2 | 284 | 35 |
| Profit before tax | 1.125 | 229 | 237 | 183 | 67 | 93 | -66 | -345 | 67 | 2 | 13 | -2 | 282 | 9 |
| Tax | 65 | 72 | 73 | 39 | 19 | 25 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 1.060 | 157 | 164 | 143 | 48 | 68 | -64 | -345 | 67 | 2 | 13 | -2 | 282 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.539 | 1.730 | 1.732 | 1.533 | 1.492 | 1.495 | 1.316 | 802 | 747 | 609 | 622 | 570 | 730 | 603 |
| Equity | 1.287 | 1.347 | 1.413 | 1.493 | 1.439 | 1.403 | 1.206 | 753 | 709 | 598 | 612 | 560 | 724 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.252 | 383 | 319 | 40 | 52 | 91 | 110 | 49 | 37 | 11 | 11 | 11 | 6 | 8 |
| Total debt | 1.252 | 383 | 319 | 40 | 52 | 91 | 110 | 49 | 37 | 11 | 11 | 11 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
PA Management | Management | 1997 | — | — |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Poul Arne Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |