| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK 6K | -20% |
| Total assets | DKK 510K | +3% |
| Equity | DKK 459K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 546 | 45 | -5 | -23 | 13 | -10 | -10 | -11 | -11 |
| Staff expenses | -195 | -188 | -335 | -387 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 604 | 358 | -290 | -392 | -24 | 13 | -10 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 604 | 358 | -290 | -392 | -24 | 13 | -10 | -10 | -11 | -11 |
| Net financials | 14 | 36 | 36 | 5 | 0 | 3 | 9 | 10 | 20 | 19 |
| Profit before tax | 618 | 394 | -254 | -387 | -23 | 16 | -1 | 0 | 9 | 8 |
| Tax | 154 | 98 | -13 | -85 | -9 | 3 | 1 | -1 | 2 | 2 |
| Net profit | 463 | 296 | -241 | -301 | -14 | 13 | -1 | 1 | 8 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 1.790 | 837 | 1.006 | 468 | 456 | 463 | 473 | 493 | 510 |
| Equity | 1.293 | 1.589 | 748 | 447 | 433 | 446 | 444 | 445 | 453 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 202 | 89 | 559 | 35 | 10 | 19 | 28 | 40 | 51 |
| Total debt | 158 | 202 | 89 | 559 | 35 | 10 | 19 | 28 | 40 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
JJ Management | Management | 1997 | — | — |
UB Management | Management | 1997 | — | — |
PO Management | Management | 1997 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cica Holding ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jeff Juan Thybo Nielsen | Management | 0 companies |
| Uffe Bak-Aagaard | Management | 0 companies |
| Per Ole Kalstrup Christiansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Steen Haxholm | Board of Directors | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |
| Torben Bjerregaard Nielsen | Board of Directors | 0 companies |