| Revenue | DKK -596K | +10% |
| EBITDA | DKK -3,2M | +11% |
| Net profit | DKK -5,3M | -135% |
| Total assets | DKK 281,8M | -7% |
| Equity | DKK 270,1M | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -74 | -112 | -96 | -173 | 2.479 | 342 | -153 | -125 | -166 | -74 | -146 | -544 | -596 |
| Staff expenses | -484 | -1.427 | -1.428 | -1.428 | -1.423 | -1.425 | -364 | -0 | -0 | -0 | -0 | -89 | -2.585 | -2.559 |
| EBITDA | -575 | -1.501 | -1.539 | -1.524 | -1.596 | 1.055 | -23 | -153 | -125 | -166 | -74 | -235 | -3.528 | -3.154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -217 | -217 | -217 | -110 | -110 | -110 | -62 | -373 | -155 | -0 |
| EBIT | -575 | -1.501 | -1.539 | -1.524 | -1.813 | 837 | -240 | -263 | -235 | -276 | -136 | -608 | -3.683 | -3.154 |
| Net financials | 3.228 | 1.375 | 898 | 1.083 | 1.344 | 137 | 5.602 | 1.761 | 2.902 | 12.041 | 229.683 | 16.357 | 21.361 | -3.098 |
| Profit before tax | 2.653 | -126 | -641 | -441 | -470 | 974 | 5.362 | 1.499 | 2.667 | 11.765 | 229.547 | 15.749 | 17.678 | -6.252 |
| Tax | 503 | -209 | -242 | 249 | -319 | 213 | 157 | 183 | 33 | 12 | -286 | 357 | 2.202 | -909 |
| Net profit | 2.150 | 83 | -399 | -690 | -151 | 761 | 5.205 | 1.316 | 2.634 | 11.754 | 229.833 | 15.392 | 15.476 | -5.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.847 | 46.013 | 45.231 | 44.948 | 41.161 | 41.584 | 46.077 | 47.197 | 49.633 | 61.471 | 400.694 | 302.806 | 304.100 | 281.811 |
| Equity | 45.014 | 44.712 | 43.928 | 42.846 | 39.195 | 39.750 | 44.748 | 45.853 | 48.272 | 60.083 | 289.614 | 285.006 | 290.482 | 270.139 |
| Long-term debt | 0 | 0 | 0 | 637 | 486 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.834 | 1.301 | 1.304 | 1.465 | 1.480 | 1.505 | 1.329 | 1.344 | 1.361 | 1.388 | 111.080 | 17.799 | 13.617 | 11.671 |
| Total debt | 1.834 | 1.301 | 1.304 | 2.102 | 1.966 | 1.835 | 1.329 | 1.344 | 1.361 | 1.388 | 111.080 | 17.799 | 13.617 | 11.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
KILO HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Leon Lovmand | Founder | 0 companies |
| Else Slipsager | Board of Directors | 0 companies |
| Lars Tylvad Andersen | Chairman | 0 companies |
| Pia Agerskov Lovmand | Board of Directors | 0 companies |