| Revenue | DKK -835K | -10% |
| EBITDA | DKK -1,5M | +4% |
| Net profit | DKK 2,4M | -87% |
| Total assets | DKK 196,6M | +2% |
| Equity | DKK 189,2M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -125 | -121 | -655 | -250 | -408 | -720 | -539 | -511 | -535 | -617 | -692 | -927 | -835 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -241 | -484 | -487 | -487 | -485 | -656 | -602 | -607 | -605 |
| EBITDA | -36 | -125 | -121 | -655 | -250 | -649 | -1.204 | -1.282 | -998 | -1.020 | -1.273 | -1.295 | -1.534 | -1.480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -59 | -61 | -61 | -69 | -73 | -68 | -68 | -91 | -91 |
| EBIT | -36 | -125 | -121 | -655 | -254 | -708 | -1.265 | -1.342 | -1.067 | -1.093 | -1.341 | -1.363 | -1.625 | -1.571 |
| Net financials | 15.498 | 7.911 | 9.126 | 15.429 | 3.763 | 20.540 | 1.756 | 14.629 | -5.643 | 47.589 | -4.155 | 12.422 | 24.661 | 4.556 |
| Profit before tax | 15.463 | 7.786 | 9.005 | 14.774 | 3.509 | 19.831 | 491 | 13.287 | -6.710 | 46.497 | -5.497 | 11.059 | 23.036 | 2.985 |
| Tax | -0 | -0 | 38 | 3.134 | 13 | 3.629 | 34 | 2.820 | -1.451 | 10.018 | -1.018 | 2.219 | 4.356 | 626 |
| Net profit | 15.463 | 7.786 | 8.967 | 11.640 | 3.496 | 16.202 | 457 | 10.467 | -5.259 | 36.479 | -4.479 | 8.841 | 18.680 | 2.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.964 | 91.782 | 99.964 | 112.469 | 120.699 | 143.733 | 139.452 | 150.287 | 151.266 | 182.268 | 165.996 | 175.894 | 193.503 | 196.612 |
| Equity | 40.356 | 86.709 | 94.676 | 105.316 | 107.812 | 124.014 | 123.471 | 133.858 | 128.545 | 164.969 | 160.433 | 169.217 | 187.838 | 189.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.608 | 5.073 | 5.287 | 7.153 | 12.887 | 19.697 | 15.954 | 16.397 | 22.721 | 17.263 | 5.562 | 6.624 | 5.583 | 7.344 |
| Total debt | 2.608 | 5.073 | 5.287 | 7.153 | 12.887 | 19.697 | 15.954 | 16.397 | 22.721 | 17.263 | 5.562 | 6.624 | 5.583 | 7.344 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|