| Revenue | DKK -768K | +63% |
| EBITDA | DKK -968K | -105% |
| Net profit | DKK 8,1M | -70% |
| Total assets | DKK 193,1M | +4% |
| Equity | DKK 187,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -39 | -67 | -426 | -516 | -530 | -528 | -436 | -353 | -206 | -249 | -441 | -472 | -768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -45 | -39 | -67 | -426 | -516 | -530 | -528 | -436 | -353 | -206 | -249 | -441 | -472 | -968 |
| Depreciation & amort. | -167 | -380 | -380 | -770 | -146 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | -419 | -447 | -1.196 | -662 | -589 | -528 | -436 | -353 | -206 | -249 | -441 | -472 | -968 |
| Net financials | 13.103 | 11.521 | 8.885 | 4.901 | 5.677 | 23.624 | 13.092 | 15.178 | 1.730 | 45.571 | -16.566 | 10.957 | 32.623 | 10.853 |
| Profit before tax | 12.891 | 11.102 | 8.438 | 3.704 | 5.016 | 23.035 | 12.563 | 14.742 | 1.377 | 45.365 | -16.815 | 10.516 | 32.152 | 9.885 |
| Tax | -0 | -0 | 51 | 93 | 13 | 2.298 | 1.218 | 2.123 | 101 | 6.900 | -4.591 | 633 | 4.894 | 1.756 |
| Net profit | 12.891 | 11.102 | 8.387 | 3.611 | 5.003 | 20.737 | 11.345 | 12.620 | 1.276 | 38.465 | -12.224 | 9.883 | 27.258 | 8.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.419 | 84.841 | 92.165 | 101.634 | 115.224 | 128.455 | 136.651 | 147.581 | 148.647 | 176.508 | 154.994 | 166.124 | 186.079 | 193.110 |
| Equity | 29.230 | 77.399 | 82.786 | 85.397 | 88.400 | 109.136 | 118.982 | 129.574 | 126.850 | 161.211 | 147.031 | 155.453 | 181.160 | 187.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.189 | 7.442 | 9.379 | 16.237 | 26.824 | 19.319 | 17.669 | 18.007 | 21.798 | 15.297 | 7.963 | 10.671 | 4.915 | 5.746 |
| Total debt | 7.189 | 7.442 | 9.379 | 16.237 | 26.824 | 19.319 | 17.669 | 18.007 | 21.798 | 15.297 | 7.963 | 10.671 | 4.915 | 5.746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|