| Revenue | DKK 64,3M | +498% |
| EBITDA | DKK 8,9M | -5% |
| Net profit | DKK 44,3M | +4752% |
| Total assets | DKK 1,3B | +23% |
| Equity | DKK 332,3M | +15% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 56.848 | 2.092 | 5.089 | 10.761 | 64.337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56.848 | 2.092 | 10.389 | 9.361 | 8.917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56.848 | 2.092 | 10.389 | 9.361 | 8.917 |
| Net financials | -2.822 | -4.634 | -20.734 | -10.017 | 47.896 |
| Profit before tax | 54.026 | -2.542 | -10.345 | -656 | 56.813 |
| Tax | 12.410 | -559 | -2.276 | 297 | 12.476 |
| Net profit | 41.616 | -1.983 | -8.069 | -953 | 44.337 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 592.354 | 636.700 | 792.941 | 1.025.888 | 1.261.370 |
| Equity | 298.990 | 297.007 | 288.939 | 287.986 | 332.323 |
| Long-term debt | 198.871 | 191.933 | 277.640 | 277.363 | 274.288 |
| Short-term debt | 24.778 | 78.645 | 158.413 | 388.664 | 572.877 |
| Total debt | 223.649 | 270.578 | 436.053 | 666.027 | 847.165 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
RK Management | Management | 2025 |
| Former (10) | ||
BK Management | Management | 2008 – 2020 |
NT Chief Executive Officer | Chief Executive Officer | 2003 – 2006 |
JK Management | Management | 2003 – 2003 |
KH Management | Management | 1996 – 1997 |
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PR Management | Management | 2007 – 2007 |
MS Management | Management | 2006 – 2007 |
KK Management | Management | 2007 – 2008 |
AB Management | Management | 2006 – 2006 |
OV Management | Management | 1997 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (17) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2003 – 2017 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kandborg Kristensen | Management | 0 companies |
| Nils Thygesen | Chief Executive Officer | 0 companies |
| Jesper Krarup | Management | 0 companies |
| Kent Hoeg Sørensen | Management | 0 companies |
| Claus Skytte | Chief Executive Officer | 0 companies |
| Per Robert Lundberg | Management | 0 companies |
| Michael Sheikh | Management | 0 companies |
| Karina Kjær Deacon | Management | 0 companies |
| Anne Brown Pade | Management | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ole Vagner | Management | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Jens Winther | Board of Directors | 0 companies |
| Peter Frans Pietras | Board of Directors | 0 companies |
| Axel Tobias Vieth | Chairman | 0 companies |
| Dan Svenningsen | Board of Directors | 0 companies |
| Leif Vejhe Djurhuus | Chairman | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Mads Richardt | Board of Directors | 0 companies |
| Niels Kristian Thygesen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Board of Directors | 0 companies |
| Jens Schaumann | Board of Directors | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |
| Gert Bechlund | Board of Directors | 0 companies |
| Henrik Dalegaard | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Søren Wulff Michelsen | Board of Directors | 0 companies |
| Christian Samir Alstrup Thuesen | Board of Directors | 0 companies |
| Maria Brunander Vøgg | Board of Directors | 0 companies |