| Revenue | DKK -69K | -111% |
| EBITDA | DKK -73K | -1% |
| Net profit | DKK -58K | +33% |
| Total assets | DKK 228K | -21% |
| Equity | DKK 178K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 1.906 | -3 | 1.307 | 1.171 | 974 | 1.043 | 1.388 | 219 | 1.409 | 1.680 | 109 | 624 | -69 |
| Staff expenses | -351 | -288 | -0 | -331 | -939 | -664 | -800 | -974 | -376 | -1.241 | -1.603 | -1.026 | -696 | -4 |
| EBITDA | 100 | 607 | -3 | 976 | 232 | 310 | 244 | 414 | -186 | 133 | 77 | -917 | -72 | -73 |
| Depreciation & amort. | 3 | -0 | -0 | -0 | -5 | -29 | -59 | -97 | -100 | -97 | -71 | -32 | -13 | -0 |
| EBIT | 97 | 607 | -3 | 976 | 227 | 281 | 185 | 317 | -286 | 36 | 6 | -949 | -85 | -73 |
| Net financials | -32 | -25 | -3 | 14 | 61 | 53 | 39 | 59 | 47 | -17 | -4 | 86 | -24 | -1 |
| Profit before tax | 65 | 582 | -6 | 990 | 288 | 334 | 224 | 376 | -239 | 19 | 1 | -862 | -109 | -74 |
| Tax | 32 | 146 | -0 | 233 | 64 | 76 | 50 | 83 | -52 | 6 | 1 | -189 | -23 | -16 |
| Net profit | 33 | 436 | -6 | 757 | 225 | 257 | 174 | 293 | -187 | 13 | 1 | -673 | -86 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.864 | 576 | 1.000 | 2.229 | 2.017 | 2.044 | 2.091 | 2.489 | 2.097 | 2.309 | 1.025 | 680 | 289 | 228 |
| Equity | -268 | 168 | 163 | 919 | 1.144 | 1.401 | 1.576 | 1.869 | 1.682 | 1.695 | 496 | -178 | 236 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 25 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.132 | 407 | 837 | 1.310 | 868 | 630 | 495 | 517 | 390 | 596 | 529 | 857 | 53 | 50 |
| Total debt | 2.132 | 407 | 837 | 1.310 | 868 | 630 | 495 | 606 | 415 | 614 | 529 | 857 | 53 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2023 | — | — |
BU Founder | Founder | 1996 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT URUP HOLDING ApS | Company | 90.0% | 90.0% | 2022 |
SRL CAPITAL APS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Rathje Lund | Management | 0 companies |
| Bent Urup | Founder | 0 companies |
| Marie Overgaard Urup | Chief Executive Officer | 0 companies |