| Revenue | DKK 22,7M | +53% |
| EBITDA | DKK 19,6M | +67% |
| Net profit | DKK 15,4M | +59% |
| Total assets | DKK 27,8M | +44% |
| Equity | DKK 21,6M | +47% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.180 | 9.758 | 11.780 | 14.906 | 22.744 |
| Staff expenses | -3.090 | -2.983 | -2.768 | -3.156 | -3.176 |
| EBITDA | 6.090 | 6.775 | 9.012 | 11.750 | 19.568 |
| Depreciation & amort. | -171 | -166 | -129 | -29 | -42 |
| EBIT | 5.919 | 6.609 | 8.883 | 11.721 | 19.526 |
| Net financials | 279 | 71 | -76 | 305 | 230 |
| Profit before tax | 6.197 | 6.680 | 8.807 | 12.027 | 19.756 |
| Tax | 1.390 | 1.482 | 1.971 | 2.355 | 4.361 |
| Net profit | 4.807 | 5.198 | 6.836 | 9.672 | 15.395 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.672 | 15.143 | 18.371 | 19.400 | 27.846 |
| Equity | 8.513 | 9.211 | 11.047 | 14.672 | 21.567 |
| Long-term debt | 154 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.748 | 5.657 | 7.019 | 4.729 | 6.280 |
| Total debt | 10.902 | 5.657 | 7.019 | 4.729 | 6.280 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Founder | Founder | 1996 |
MT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
| Audit | 1996 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1996 – 2023 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Tygesen | Founder | 0 companies |
| Morten Tygesen | Chief Executive Officer | 0 companies |
| LEO OLSEN & DALGAARD STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Hartvig Møller | Chairman | 0 companies |
| Åsa Viktoria Skarbrandt | Board of Directors | 0 companies |
| Anders Jesper Olsson Õsterman | Board of Directors | 0 companies |
| Brian André Munkgaard | Board of Directors | 0 companies |
| Søren Tygesen | Board of Directors | 0 companies |
| Daniel Peter Seidlitz | Board of Directors | 0 companies |
| Grete Mathiesen Tygesen | Board of Directors | 0 companies |