| Revenue | DKK 4,4M | +15% |
| EBITDA | DKK 2,1M | +48% |
| Net profit | DKK 1,5M | +55% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 1,7M | -22% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.834 | 2.016 | 1.539 | 1.945 | 1.978 | 2.562 | 2.487 | 3.021 | 3.021 | 2.948 | 3.019 | 5.080 | 3.780 | 4.358 |
| Staff expenses | -1.638 | -1.533 | -1.718 | -1.656 | -1.623 | -1.829 | -2.085 | -2.127 | -2.080 | -2.720 | -2.771 | -2.403 | -2.383 | -2.287 |
| EBITDA | 196 | 483 | -179 | 288 | 355 | 733 | 402 | 894 | 941 | 228 | 249 | 2.677 | 1.397 | 2.071 |
| Depreciation & amort. | -38 | -38 | -38 | -60 | -69 | -61 | -57 | -77 | -120 | -213 | -204 | -143 | -137 | -119 |
| EBIT | 158 | 444 | -217 | 228 | 286 | 672 | 345 | 816 | 821 | 15 | 45 | 2.535 | 1.261 | 1.952 |
| Net financials | -5 | -2 | 0 | -1 | -10 | -7 | -2 | -8 | -6 | -6 | -4 | -20 | 3 | 0 |
| Profit before tax | 152 | 442 | -217 | 227 | 276 | 665 | 343 | 809 | 815 | 10 | 41 | 2.515 | 1.263 | 1.952 |
| Tax | -27 | -113 | -51 | 58 | 71 | 149 | 75 | 179 | 180 | 2 | 9 | 489 | 285 | 440 |
| Net profit | 179 | 657 | -166 | 169 | 204 | 516 | 268 | 630 | 635 | 8 | 32 | 2.026 | 978 | 1.512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 1.977 | 801 | 1.288 | 1.894 | 1.443 | 2.025 | 2.289 | 2.393 | 2.064 | 4.106 | 3.543 | 3.129 | 3.151 |
| Equity | 402 | 529 | 34 | 203 | 407 | 771 | 468 | 830 | 835 | 676 | 233 | 2.259 | 2.238 | 1.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502 | 291 | 441 |
| Short-term debt | 764 | 1.449 | 767 | 1.085 | 1.483 | 667 | 1.556 | 1.457 | 1.542 | 1.361 | 3.853 | 775 | 600 | 961 |
| Total debt | 764 | 1.449 | 767 | 1.085 | 1.487 | 667 | 1.556 | 1.457 | 1.542 | 1.361 | 3.853 | 1.278 | 891 | 1.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 1996 | — | — |
DA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bay Adelsted Holding ApS | Company | 100.0% | 100.0% | 2023 |
KLIMA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Trolle Mikkelsen | Founder | 0 companies |
| David Adelsted Mikkelsen | Management | 0 companies |