| Revenue | DKK -20K | -21% |
| EBITDA | DKK -20K | +21% |
| Net profit | DKK 44K | -70% |
| Total assets | DKK 2,7M | -5% |
| Equity | DKK 2,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -39 | -37 | -83 | -79 | -45 | -31 | -31 | -27 | -28 | -15 | -27 | -26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -39 | -37 | -83 | -79 | -45 | -31 | -31 | -27 | -28 | -15 | -27 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -39 | -37 | -83 | -79 | -45 | -31 | -31 | -27 | -28 | -15 | -27 | -26 | -20 |
| Net financials | 228 | 309 | 266 | 220 | -80 | 167 | 28 | 104 | -18 | 294 | -312 | 42 | 216 | 77 |
| Profit before tax | 185 | 270 | 228 | 137 | -159 | 122 | -3 | 72 | -45 | 266 | -327 | 15 | 190 | 57 |
| Tax | 46 | 69 | 63 | 27 | -33 | 28 | 2 | 16 | -10 | 59 | -72 | 3 | 42 | 13 |
| Net profit | 139 | 201 | 165 | 111 | -126 | 94 | -5 | 56 | -35 | 208 | -255 | 12 | 148 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.646 | 4.079 | 3.792 | 3.693 | 3.541 | 3.624 | 3.635 | 3.622 | 3.358 | 3.575 | 2.941 | 2.782 | 2.802 | 2.661 |
| Equity | 4.308 | 3.809 | 3.474 | 3.486 | 3.310 | 3.354 | 3.297 | 3.300 | 3.211 | 3.363 | 2.608 | 2.562 | 2.652 | 2.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 | 38 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 271 | 318 | 206 | 230 | 271 | 338 | 321 | 147 | 185 | 333 | 219 | 150 | 26 |
| Total debt | 338 | 271 | 318 | 206 | 230 | 271 | 338 | 321 | 147 | 211 | 333 | 219 | 150 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2015 | — | — |
JG Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thurø Møller | Management | 0 companies |
| Jan Georg Garn Hansen | Founder | 0 companies |